XML 36 R24.htm IDEA: XBRL DOCUMENT v3.22.2
FAIR VALUE MEASUREMENTS (Tables)
6 Months Ended
Jun. 30, 2022
Fair Value Disclosures [Abstract]  
Recurring Fair Value Measurements The following tables set forth our recurring fair value measurements for the periods indicated:
 June 30, 2022
 Level 1Level 2Level 3Total - GrossNetting (a)Total - Net
 
(Thousands of dollars)
Derivative assets      
Commodity contracts
Financial contracts$14,226 $130,446 $19,529 $164,201 $(164,201)$ 
Interest-rate contracts 24,223  24,223  24,223 
Total derivative assets$14,226 $154,669 $19,529 $188,424 $(164,201)$24,223 
Derivative liabilities
     
Commodity contracts
Financial contracts$(104,080)$(80,143)$(129,925)$(314,148)$314,148 $ 
Interest-rate contracts (25,455) (25,455) (25,455)
Total derivative liabilities$(104,080)$(105,598)$(129,925)$(339,603)$314,148 $(25,455)
(a) - Derivative assets and liabilities are presented in our Consolidated Balance Sheet on a net basis. We net derivative assets and liabilities when a legally enforceable master-netting arrangement exists between the counterparty to a derivative contract and us. At June 30, 2022, we held no cash and posted $287.8 million of cash with various counterparties, including $149.9 million of cash collateral that is offsetting derivative net liability positions under master-netting arrangements in the table above. The remaining $137.9 million of cash collateral in excess of derivative net liability positions is included in other current assets in our Consolidated Balance Sheet.
 December 31, 2021
 Level 1Level 2Level 3Total - GrossNetting (a)Total - Net
 
(Thousands of dollars)
Derivative assets      
Commodity contracts
Financial contracts$22,019 $172,833 $9,309 $204,161 $(204,161)$— 
Total derivative assets$22,019 $172,833 $9,309 $204,161 $(204,161)$— 
Derivative liabilities
      
Commodity contracts
Financial contracts$(67,226)$(112,922)$(123,592)$(303,740)$303,740 $— 
Interest-rate contracts— (145,524)— (145,524)— (145,524)
Total derivative liabilities$(67,226)$(258,446)$(123,592)$(449,264)$303,740 $(145,524)
(a) - Derivative assets and liabilities are presented in our Consolidated Balance Sheet on a net basis. We net derivative assets and liabilities when a legally enforceable master-netting arrangement exists between the counterparty to a derivative contract and us. At December 31, 2021, we held no cash and posted $157.0 million of cash with various counterparties, including $99.6 million of cash collateral that is offsetting derivative net liability positions under master-netting arrangements in the table above. The remaining $57.4 million of cash collateral in excess of derivative net liability positions is included in other current assets in our Consolidated Balance Sheet.
Reconciliation of Level 3 Fair Value Measurements
The following table sets forth a reconciliation of our Level 3 fair value measurements for the periods indicated:
Three Months EndedSix Months Ended
June 30,June 30,
Derivative Assets (Liabilities)2022202120222021
 
(Thousands of dollars)
Net liabilities at beginning of period$(189,831)$(41,794)$(114,283)$(31,321)
Total changes in fair value:
Settlements included in net income (a)56,782 17,731 59,699 26,852 
New Level 3 derivatives included in other comprehensive income (loss) (b)9,430 (20,262)9,442 (68,237)
Unrealized change included in other comprehensive income (loss) (b)13,223 (77,425)(65,254)(49,044)
Net liabilities at end of period$(110,396)$(121,750)$(110,396)$(121,750)
(a) - Included in commodity sales revenues/cost of sales and fuel in our Consolidated Statements of Income.
(b) - Included in change in fair value of derivatives in our Consolidated Statements of Comprehensive Income.