XML 62 R49.htm IDEA: XBRL DOCUMENT v3.21.2
SEGMENTS (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2021
Jun. 30, 2021
Mar. 31, 2021
Sep. 30, 2020
Jun. 30, 2020
Mar. 31, 2020
Sep. 30, 2021
Sep. 30, 2020
Dec. 31, 2020
Segment disclosure [Abstract]                  
Revenues $ 4,536,175     $ 2,174,264     $ 11,119,818 $ 5,971,665  
Cost of sales and fuel (exclusive of depreciation and operating costs) (3,449,127)     (1,265,674)     (7,937,616) (3,483,060)  
Operating costs (265,117)     (204,929)     (770,973) (636,433)  
Equity in net earnings from investments 28,573     38,046     87,613 108,001  
Depreciation and amortization (154,542)     (153,245)     (468,583) (426,014)  
Impairment charges 0     0     0 (641,754)  
Investments in unconsolidated affiliates 797,233     790,373     797,233 790,373 $ 805,032
Total assets 23,872,331     22,780,876     23,872,331 22,780,876 $ 23,078,754
Capital expenditures 166,207     380,042     490,329 1,924,003  
Net income 392,018 $ 342,139 $ 386,176 312,316 $ 134,321 $ (141,857) 1,120,333 304,780  
Interest expense, net of capitalized interest 184,049     176,371     554,529 535,955  
Income tax expense 121,899     106,555     354,100 94,300  
Noncash compensation expense 12,978     1,606     37,086 1,261  
Other corporate costs and noncash items (944)     (5,865)     683 (40,524)  
Gain (loss) on extinguishment of debt       2,200       22,200  
Impairment of equity investments 0     0     0 37,730  
Natural Gas Gathering And Processing [Member]                  
Segment disclosure [Abstract]                  
Impairment of long-lived assets               380,500  
Goodwill impairment charge               153,400  
Natural Gas Liquids                  
Segment disclosure [Abstract]                  
Impairment of long-lived assets               70,200  
Natural Gas Gathering And Processing [Member]                  
Segment disclosure [Abstract]                  
Revenues 1,228,483     459,405     2,931,676 1,209,194  
Cost of sales and fuel (exclusive of depreciation and operating costs) (913,931)     (207,519)     (2,019,723) (541,910)  
Operating costs (95,210)     (69,351)     (266,237) (232,489)  
Equity in net earnings from investments 499     (42)     2,669 (1,385)  
Noncash compensation expense and other 9,816     655     15,254 (1,865)  
Segment adjusted EBITDA 229,657     183,148     663,639 431,545  
Depreciation and amortization (63,750)     (66,459)     (198,050) (180,634)  
Impairment charges               (564,353)  
Investments in unconsolidated affiliates 25,734     2,276     25,734 2,276  
Total assets 6,725,753     6,437,301     6,725,753 6,437,301  
Capital expenditures 80,839     63,030     177,362 362,811  
Natural Gas Gathering And Processing [Member] | Venice Energy Services Company [Member]                  
Segment disclosure [Abstract]                  
Impairment of equity investments               30,500  
Natural Gas Liquids                  
Segment disclosure [Abstract]                  
Revenues 4,029,616     1,832,217     9,639,159 4,938,523  
Cost of sales and fuel (exclusive of depreciation and operating costs) (3,377,903)     (1,289,667)     (7,838,141) (3,473,575)  
Operating costs (128,809)     (101,223)     (382,012) (297,771)  
Equity in net earnings from investments 5,384     8,018     14,078 31,083  
Noncash compensation expense and other 3,871     1,898     14,994 1,541  
Segment adjusted EBITDA 532,159     451,243     1,448,078 1,199,801  
Depreciation and amortization (74,986)     (71,534)     (223,679) (198,440)  
Impairment charges               (77,401)  
Investments in unconsolidated affiliates 417,573     426,621     417,573 426,621  
Total assets 14,898,568     13,449,529     14,898,568 13,449,529  
Capital expenditures 53,778     298,891     225,766 1,504,881  
Natural Gas Liquids | Chisholm Pipeline Company [Member]                  
Segment disclosure [Abstract]                  
Impairment of equity investments               7,200  
Natural Gas Pipelines                  
Segment disclosure [Abstract]                  
Revenues 120,480     117,296     481,738 360,137  
Cost of sales and fuel (exclusive of depreciation and operating costs) (344)     (3,389)     (10,901) (5,096)  
Operating costs (41,020)     (34,567)     (121,843) (100,966)  
Equity in net earnings from investments 22,690     30,070     70,866 78,303  
Noncash compensation expense and other 920     427     3,737 (184)  
Segment adjusted EBITDA 102,726     109,837     423,597 332,194  
Depreciation and amortization (14,821)     (14,243)     (43,786) (43,937)  
Impairment charges               0  
Investments in unconsolidated affiliates 353,926     361,476     353,926 361,476  
Total assets 2,129,406     2,082,846     2,129,406 2,082,846  
Capital expenditures 24,587     12,978     73,540 40,478  
Total Segments [Member]                  
Segment disclosure [Abstract]                  
Revenues 5,378,579     2,408,918     13,052,573 6,507,854  
Cost of sales and fuel (exclusive of depreciation and operating costs) (4,292,178)     (1,500,575)     (9,868,765) (4,020,581)  
Operating costs (265,039)     (205,141)     (770,092) (631,226)  
Equity in net earnings from investments 28,573     38,046     87,613 108,001  
Noncash compensation expense and other 14,607     2,980     33,985 (508)  
Segment adjusted EBITDA 864,542     744,228     2,535,314 1,963,540  
Depreciation and amortization (153,557)     (152,236)     (465,515) (423,011)  
Impairment charges               (641,754)  
Investments in unconsolidated affiliates 797,233     790,373     797,233 790,373  
Total assets 23,753,727     21,969,676     23,753,727 21,969,676  
Capital expenditures 159,204     374,899     476,668 1,908,170  
Other and Eliminations                  
Segment disclosure [Abstract]                  
Revenues (842,404)     (234,654)     (1,932,755) (536,189)  
Cost of sales and fuel (exclusive of depreciation and operating costs) 843,051     234,901     1,931,149 537,521  
Operating costs (78)     212     (881) (5,207)  
Equity in net earnings from investments 0     0     0 0  
Depreciation and amortization (985)     (1,009)     (3,068) (3,003)  
Impairment charges               0  
Investments in unconsolidated affiliates 0     0     0 0  
Total assets 118,604     811,200     118,604 811,200  
Capital expenditures 7,003     5,143     13,661 15,833  
Natural Gas Gathering and Processing Intersegment [Member] | Natural Gas Gathering And Processing [Member]                  
Segment disclosure [Abstract]                  
Revenues 837,700     235,600     1,900,000 557,100  
Natural Gas Liquids Regulated [Member] | Natural Gas Liquids                  
Segment disclosure [Abstract]                  
Revenues 618,800     541,700     1,800,000 1,500,000  
Cost of sales and fuel (exclusive of depreciation and operating costs) (160,000)     (137,500)     (449,100) (375,000)  
Natural Gas Liquids Regulated [Member] | Natural Gas Liquids | Operating Segments [Member]                  
Segment disclosure [Abstract]                  
Revenues 567,700     495,400     1,600,000 1,300,000  
Natural Gas Pipelines Regulated [Member] | Natural Gas Pipelines                  
Segment disclosure [Abstract]                  
Revenues 72,400     71,800     323,200 225,600  
Cost of sales and fuel (exclusive of depreciation and operating costs) (3,900)     (9,600)     (20,500) (22,400)  
Noncustomer [Domain]                  
Segment disclosure [Abstract]                  
Revenues (178,700)     4,000     (386,900) 103,000  
NGL and Condensate Sales [Member]                  
Segment disclosure [Abstract]                  
Revenues 3,830,792     1,673,202     9,051,212 4,485,552  
NGL and Condensate Sales [Member] | Natural Gas Gathering And Processing [Member]                  
Segment Reporting Information [Line Items]                  
Revenue from Contract with Customer, Excluding Assessed Tax 815,993     239,810     1,874,183 569,308  
NGL and Condensate Sales [Member] | Natural Gas Liquids                  
Segment Reporting Information [Line Items]                  
Revenue from Contract with Customer, Excluding Assessed Tax 3,853,078     1,658,123     9,097,512 4,429,414  
NGL and Condensate Sales [Member] | Natural Gas Pipelines                  
Segment Reporting Information [Line Items]                  
Revenue from Contract with Customer, Excluding Assessed Tax 0     0     0 0  
NGL and Condensate Sales [Member] | Total Segments [Member]                  
Segment Reporting Information [Line Items]                  
Revenue from Contract with Customer, Excluding Assessed Tax 4,669,071     1,897,933     10,971,695 4,998,722  
NGL and Condensate Sales [Member] | Other and Eliminations                  
Segment disclosure [Abstract]                  
Revenues (838,279)     (224,731)     (1,920,483) (513,170)  
Residue Natural Gas Sales [Member]                  
Segment disclosure [Abstract]                  
Revenues 370,820     176,593     1,056,328 513,608  
Residue Natural Gas Sales [Member] | Natural Gas Gathering And Processing [Member]                  
Segment Reporting Information [Line Items]                  
Revenue from Contract with Customer, Excluding Assessed Tax 370,801     178,492     940,850 518,435  
Residue Natural Gas Sales [Member] | Natural Gas Liquids                  
Segment Reporting Information [Line Items]                  
Revenue from Contract with Customer, Excluding Assessed Tax 0     0     0 0  
Residue Natural Gas Sales [Member] | Natural Gas Pipelines                  
Segment Reporting Information [Line Items]                  
Revenue from Contract with Customer, Excluding Assessed Tax 19     3,998     115,478 6,033  
Residue Natural Gas Sales [Member] | Total Segments [Member]                  
Segment Reporting Information [Line Items]                  
Revenue from Contract with Customer, Excluding Assessed Tax 370,820     182,490     1,056,328 524,468  
Residue Natural Gas Sales [Member] | Other and Eliminations                  
Segment disclosure [Abstract]                  
Revenues 0     (5,897)     0 (10,860)  
Gathering, Processing and Exchange Services Revenue                  
Segment disclosure [Abstract]                  
Revenues 168,969     168,669     477,650 481,265  
Gathering, Processing and Exchange Services Revenue | Natural Gas Gathering And Processing [Member]                  
Segment Reporting Information [Line Items]                  
Revenue from Contract with Customer, Excluding Assessed Tax 35,395     36,459     101,221 110,345  
Gathering, Processing and Exchange Services Revenue | Natural Gas Liquids                  
Segment Reporting Information [Line Items]                  
Revenue from Contract with Customer, Excluding Assessed Tax 133,574     132,210     376,429 370,920  
Gathering, Processing and Exchange Services Revenue | Natural Gas Pipelines                  
Segment Reporting Information [Line Items]                  
Revenue from Contract with Customer, Excluding Assessed Tax 0     0     0 0  
Gathering, Processing and Exchange Services Revenue | Total Segments [Member]                  
Segment Reporting Information [Line Items]                  
Revenue from Contract with Customer, Excluding Assessed Tax 168,969     168,669     477,650 481,265  
Gathering, Processing and Exchange Services Revenue | Other and Eliminations                  
Segment disclosure [Abstract]                  
Revenues 0     0     0 0  
Transportation and Storage Revenue [Member]                  
Segment disclosure [Abstract]                  
Revenues 157,259     149,224     482,094 473,565  
Transportation and Storage Revenue [Member] | Natural Gas Gathering And Processing [Member]                  
Segment Reporting Information [Line Items]                  
Revenue from Contract with Customer, Excluding Assessed Tax 0     0     0 0  
Transportation and Storage Revenue [Member] | Natural Gas Liquids                  
Segment Reporting Information [Line Items]                  
Revenue from Contract with Customer, Excluding Assessed Tax 40,465     39,774     127,057 131,410  
Transportation and Storage Revenue [Member] | Natural Gas Pipelines                  
Segment Reporting Information [Line Items]                  
Revenue from Contract with Customer, Excluding Assessed Tax 120,294     113,047     365,578 353,188  
Transportation and Storage Revenue [Member] | Total Segments [Member]                  
Segment Reporting Information [Line Items]                  
Revenue from Contract with Customer, Excluding Assessed Tax 160,759     152,821     492,635 484,598  
Transportation and Storage Revenue [Member] | Other and Eliminations                  
Segment disclosure [Abstract]                  
Revenues (3,500)     (3,597)     (10,541) (11,033)  
Other [Member]                  
Segment disclosure [Abstract]                  
Revenues 8,335     6,576     52,534 17,675  
Other [Member] | Natural Gas Gathering And Processing [Member]                  
Segment disclosure [Abstract]                  
Revenues 6,294     4,644     15,422 11,106  
Other [Member] | Natural Gas Liquids                  
Segment disclosure [Abstract]                  
Revenues 2,499     2,110     38,161 6,779  
Other [Member] | Natural Gas Pipelines                  
Segment disclosure [Abstract]                  
Revenues 167     251     682 916  
Other [Member] | Total Segments [Member]                  
Segment disclosure [Abstract]                  
Revenues 8,960     7,005     54,265 18,801  
Other [Member] | Other and Eliminations                  
Segment disclosure [Abstract]                  
Revenues $ (625)     $ (429)     $ (1,731) $ (1,126)