XML 61 R26.htm IDEA: XBRL DOCUMENT v3.10.0.1
SEGMENTS (Notes)
12 Months Ended
Dec. 31, 2018
Segment Reporting, Disclosure of Entity's Reportable Segments [Abstract]  
SEGMENTS
SEGMENTS

Segment Descriptions - Our operations are divided into three reportable business segments, as follows:
our Natural Gas Gathering and Processing segment gathers, treats and processes natural gas;
our Natural Gas Liquids segment gathers, treats, fractionates and transports NGLs and stores, markets and distributes NGL products; and
our Natural Gas Pipelines segment operates regulated interstate and intrastate natural gas transmission pipelines and natural gas storage facilities.

Other and eliminations consist of corporate costs, the operating and leasing activities of our headquarters building and related parking facility and eliminations necessary to reconcile our reportable segments to our Consolidated Financial Statements.

Accounting Policies - The accounting policies of the segments are described in Note A.

For each of the years ended December 31, 2018, 2017 and 2016, we had no single customer from which we received 10 percent or more of our consolidated revenues.

Operating Segment Information - The following tables set forth certain selected financial information for our operating segments for the periods indicated:
Year Ended December 31, 2018
 
Natural Gas
Gathering and
Processing
 
Natural Gas
Liquids (a)
 
Natural Gas
Pipelines (b)
 
Total
Segments
 
 
(Thousands of dollars)
NGL and condensate sales
 
$
1,775,991

 
$
10,319,847

 
$

 
$
12,095,838

Residue natural gas sales
 
1,084,162

 

 
9,772

 
1,093,934

Gathering, processing and exchange services revenue
 
163,194

 
404,897

 

 
568,091

Transportation and storage revenue
 

 
199,018

 
394,014

 
593,032

Other
 
11,230

 
10,816

 
27,949

 
49,995

Total revenues (c)
 
3,034,577

 
10,934,578

 
431,735

 
14,400,890

Cost of sales and fuel (exclusive of depreciation and operating costs)
 
(2,041,448
)
 
(9,176,813
)
 
(15,984
)
 
(11,234,245
)
Operating costs
 
(368,939
)
 
(394,115
)
 
(144,259
)
 
(907,313
)
Equity in net earnings from investments
 
410

 
67,126

 
90,847

 
158,383

Noncash compensation expense and other
 
7,007

 
9,829

 
3,912

 
20,748

Segment adjusted EBITDA
 
$
631,607

 
$
1,440,605

 
$
366,251

 
$
2,438,463

 
 
 
 
 
 
 
 
 
Depreciation and amortization
 
$
(196,090
)
 
$
(174,007
)
 
$
(55,118
)
 
$
(425,215
)
Total assets
 
$
6,078,473

 
$
9,663,640

 
$
2,131,669

 
$
17,873,782

Capital expenditures
 
$
694,611

 
$
1,306,341

 
$
119,185

 
$
2,120,137

(a) - Our Natural Gas Liquids segment has regulated and nonregulated operations. Our Natural Gas Liquids segment’s regulated operations had revenues of $1.2 billion, of which $1.1 billion related to sales within the segment, and cost of sales and fuel of $506.0 million.
(b) - Our Natural Gas Pipelines segment has regulated and nonregulated operations. Our Natural Gas Pipelines segment’s regulated operations had revenues of $266.6 million and cost of sales and fuel of $26.0 million.
(c) - Intersegment revenues for the Natural Gas Gathering and Processing, Natural Gas Liquids and Natural Gas Pipelines segments totaled $1,768.8 million, $28.7 million and $12.6 million, respectively.

Year Ended December 31, 2018
 
Total
Segments
 
Other and
Eliminations
 
Total
 
 
(Thousands of dollars)
Reconciliations of total segments to consolidated
 
 
 
 
 
 
NGL and condensate sales
 
$
12,095,838

 
$
(1,794,342
)
 
$
10,301,496

Residue natural gas sales
 
1,093,934

 
(2,832
)
 
1,091,102

Gathering, processing and exchange services revenue
 
568,091

 
(21
)
 
568,070

Transportation and storage revenue
 
593,032

 
(9,606
)
 
583,426

Other
 
49,995

 
(893
)
 
49,102

Total revenues (a)
 
$
14,400,890

 
$
(1,807,694
)
 
$
12,593,196

 
 
 
 
 
 
 
Cost of sales and fuel (exclusive of depreciation and operating costs)
 
$
(11,234,245
)
 
$
1,811,537

 
$
(9,422,708
)
Operating costs
 
$
(907,313
)
 
$
245

 
$
(907,068
)
Depreciation and amortization
 
$
(425,215
)
 
$
(3,342
)
 
$
(428,557
)
Equity in net earnings from investments
 
$
158,383

 
$

 
$
158,383

Total assets
 
$
17,873,782

 
$
357,889

 
$
18,231,671

Capital expenditures
 
$
2,120,137

 
$
21,338

 
$
2,141,475

(a) - Noncustomer revenue for the year ended December 31, 2018, totaled $(16.2) million related primarily to losses reclassified from accumulated other comprehensive income from derivatives on commodity contracts.

Year Ended December 31, 2017
 
Natural Gas
Gathering and
Processing
 
Natural Gas
Liquids (a)
 
Natural Gas
Pipelines (b)
 
Total
Segments
 
 
(Thousands of dollars)
Sales to unaffiliated customers
 
$
1,750,655

 
$
10,009,576

 
$
411,490

 
$
12,171,721

Intersegment revenues
 
1,275,919

 
616,628

 
8,442

 
1,900,989

Total revenues
 
3,026,574

 
10,626,204

 
419,932

 
14,072,710

Cost of sales and fuel (exclusive of depreciation and operating costs)
 
(2,216,355
)
 
(9,176,494
)
 
(43,424
)
 
(11,436,273
)
Operating costs
 
(307,376
)
 
(358,278
)
 
(125,308
)
 
(790,962
)
Equity in net earnings from investments
 
12,098

 
59,876

 
87,304

 
159,278

Other
 
3,531

 
3,631

 
1,314

 
8,476

Segment adjusted EBITDA
 
$
518,472

 
$
1,154,939

 
$
339,818

 
$
2,013,229

 
 
 
 
 
 
 
 
 
Depreciation and amortization
 
$
(184,923
)
 
$
(167,277
)
 
$
(51,025
)
 
$
(403,225
)
Impairment of long-lived assets and equity investments
 
$
(20,240
)
 
$

 
$

 
$
(20,240
)
Total assets
 
$
5,495,163

 
$
8,782,700

 
$
2,055,020

 
$
16,332,883

Capital expenditures
 
$
284,205

 
$
114,267

 
$
95,564

 
$
494,036

(a) - Our Natural Gas Liquids segment has regulated and nonregulated operations. Our Natural Gas Liquids segment’s regulated operations had revenues of $1.2 billion, of which $1.0 billion related to sales within the segment, and cost of sales and fuel of $497.4 million.
(b) - Our Natural Gas Pipelines segment has regulated and nonregulated operations. Our Natural Gas Pipelines segment’s regulated operations had revenues of $264.9 million and cost of sales and fuel of $44.0 million.

Year Ended December 31, 2017
 
Total
Segments
 
Other and
Eliminations
 
Total
 
 
(Thousands of dollars)
Reconciliations of total segments to consolidated
 
 
 
 
 
 
Sales to unaffiliated customers
 
$
12,171,721

 
$
2,186

 
$
12,173,907

Intersegment revenues
 
1,900,989

 
(1,900,989
)
 

Total revenues
 
$
14,072,710

 
$
(1,898,803
)
 
$
12,173,907

 
 
 
 
 
 
 
Cost of sales and fuel (exclusive of depreciation and operating costs)
 
$
(11,436,273
)
 
$
1,898,228

 
$
(9,538,045
)
Operating costs
 
$
(790,962
)
 
$
(31,748
)
 
$
(822,710
)
Depreciation and amortization
 
$
(403,225
)
 
$
(3,110
)
 
$
(406,335
)
Impairment of long-lived assets and equity investments
 
$
(20,240
)
 
$

 
$
(20,240
)
Equity in net earnings from investments
 
$
159,278

 
$

 
$
159,278

Total assets
 
$
16,332,883

 
$
513,054

 
$
16,845,937

Capital expenditures
 
$
494,036

 
$
18,357

 
$
512,393


Year Ended December 31, 2016
 
Natural Gas
Gathering and
Processing
 
Natural Gas
Liquids (a)
 
Natural Gas
Pipelines (b)
 
Total
Segments
 
 
(Thousands of dollars)
Sales to unaffiliated customers
 
$
1,375,738

 
$
7,168,983

 
$
373,738

 
$
8,918,459

Intersegment revenues
 
675,839

 
506,671

 
5,623

 
1,188,133

Total revenues
 
2,051,577

 
7,675,654


379,361


10,106,592

Cost of sales and fuel (exclusive of depreciation and operating costs)
 
(1,331,542
)
 
(6,321,377
)
 
(30,561
)
 
(7,683,480
)
Operating costs
 
(283,395
)
 
(326,056
)
 
(114,658
)
 
(724,109
)
Equity in net earnings from investments
 
10,742

 
54,513

 
74,435

 
139,690

Other
 
(604
)
 
(3,115
)
 
4,560

 
841

Segment adjusted EBITDA
 
$
446,778

 
$
1,079,619

 
$
313,137

 
$
1,839,534

 
 
 
 
 
 
 
 
 
Depreciation and amortization
 
$
(178,548
)
 
$
(163,303
)
 
$
(46,718
)
 
$
(388,569
)
Total assets
 
$
5,320,666

 
$
8,347,961

 
$
1,946,318

 
$
15,614,945

Capital expenditures
 
$
410,485

 
$
105,861

 
$
96,274

 
$
612,620

(a) - Our Natural Gas Liquids segment has regulated and nonregulated operations. Our Natural Gas Liquids segment’s regulated operations had revenues of $1.2 billion, of which $992.8 million related to sales within the segment, and cost of sales and fuel of $458.7 million.
(b) - Our Natural Gas Pipelines segment has regulated and nonregulated operations. Our Natural Gas Pipelines segment’s regulated operations had revenues of $238.7 million and cost of sales and fuel of $30.0 million.

Year Ended December 31, 2016
 
Total
Segments
 
Other and
Eliminations
 
Total
 
 
(Thousands of dollars)
Reconciliations of total segments to consolidated
 
 
 
 
 
 
Sales to unaffiliated customers
 
$
8,918,459

 
$
2,475

 
$
8,920,934

Intersegment revenues
 
1,188,133

 
(1,188,133
)
 

Total revenues
 
$
10,106,592

 
$
(1,185,658
)
 
$
8,920,934

 
 
 
 
 
 
 
Cost of sales and fuel (exclusive of depreciation and operating costs)
 
$
(7,683,480
)
 
$
1,187,356

 
$
(6,496,124
)
Operating costs
 
$
(724,109
)
 
$
(22,973
)
 
$
(747,082
)
Depreciation and amortization
 
$
(388,569
)
 
$
(3,016
)
 
$
(391,585
)
Equity in net earnings from investments
 
$
139,690

 
$

 
$
139,690

Total assets
 
$
15,614,945

 
$
523,806

 
$
16,138,751

Capital expenditures
 
$
612,620

 
$
12,014

 
$
624,634


 
 
Years Ended December 31,
 
 
2018
 
2017
 
2016
Reconciliation of net income to total segment adjusted EBITDA
 
(Thousands of dollars)
Net income
 
$
1,155,032

 
$
593,519

 
$
743,499

Add:
 
 
 
 
 
 
Interest expense, net of capitalized interest
 
469,620

 
485,658

 
469,651

Depreciation and amortization
 
428,557

 
406,335

 
391,585

Income taxes
 
362,903

 
447,282

 
212,406

Impairment charges
 

 
20,240

 

Noncash compensation expense
 
37,954

 
13,421

 
31,981

Other corporate costs and noncash items (a)
 
(15,603
)
 
46,774

 
(9,588
)
Total segment adjusted EBITDA
 
$
2,438,463

 
$
2,013,229

 
$
1,839,534

(a) - The year ended December 31, 2017, includes our April 2017 $20.0 million contribution of Series E Preferred Stock to the Foundation and costs related to the Merger Transaction of $30.0 million.