XML 29 R20.htm IDEA: XBRL DOCUMENT v3.24.0.1
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Tables)
3 Months Ended
Dec. 31, 2023
Accounting Policies [Abstract]  
Schedule of Earnings Per Share, Basic and Diluted [Table Text Block] Net earnings (loss) per share dictates the calculation of basic earnings (loss) per share and diluted earnings (loss) per share. Basic earnings (loss) per share are computed by dividing by the weighted average number of common shares outstanding during the period. Diluted net earnings (loss) per share is computed similar to basic earnings (loss) per share except that the denominator is increased to include the effect of stock options and stock-based awards plus the assumed conversion of convertible debt (see notes 4 and 5).
   

For the three months ended

 
   

December 31,

 
   

2023

   

2022

 
                 

Gain (Loss) to common shareholders (Numerator)

  $ 1,303,593     $ (2,631,406 )
                 

Basic weighted average number of common shares outstanding (Denominator)

    23,372,404       18,979,871  
                 

Diluted weighted average number of common shares outstanding

    95,937,820       18,979,871  
Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis [Table Text Block] The Company had liabilities that are required to be measured at fair value on a recurring basis as follows as of December 31, 2023, and September 30, 2023:
   

Total

   

(Level 1)

   

(Level 2)

   

(Level 3)

 
                                 

Assets:

  $ -     $ -     $ -     $ -  
                                 

Liabilities:

                               
                                 

Derivative Liability at fair value as of September 30, 2023

  $ 2,253,391     $ -     $ -     $ 2,253,391  

Derivative Liability warrants at fair value as of September 30, 2023

    728,991       -       -     $ 728,991  

Total Derivative Liability as of September 30, 2023

  $ 2,982,382     $ -     $ -     $ 2,982,382  

Derivative Liability at fair value as of December 31, 2023

  $ 985,012     $ -     $ -     $ 985,012  

Derivative Liability warrants at fair value as of December 31, 2023

    140,989       -       -       140,989  

Total Derivative Liability as of December 31, 2023

  $ 1,126,001     $ -     $ -     $ 1,126,001  
Fair Value, Net Derivative Asset (Liability) Measured on Recurring Basis, Unobservable Input Reconciliation [Table Text Block] The following is a reconciliation of the derivative liability for which Level 3 inputs were used in determining the approximate fair value:
   

Derivative Liability

Promissory Notes

   

Derivative

Liability Warrants

   

Total

Derivative Liability

 

Balance as of September 30, 2022

  $ 1,207,403     $ 232,609     $ 1,440,012  

Fiscal year 2023 initial derivative liabilities

    480,958       332,753       813,711  

Net loss on change in fair value of derivative liability

    802,495       163,629       966,124  

Extinguishment of derivative

    (237,465 )     -       (237,465 )

Ending balance as of September 30, 2023

  $ 2,253,391     $ 728,991     $ 2,982,382  

Initial recognition of new loan

    2,572       -       2,572  

Net gain on change in fair value of derivative liability

    (1,270,951 )     (588,002 )     (1,858,953 )

Ending balance as of December 31, 2023

  $ 985,012     $ 140,989     $ 1,126,001