XML 74 R30.htm IDEA: XBRL DOCUMENT v3.22.4
Acquisition (Tables)
12 Months Ended
Dec. 31, 2022
Business Combinations [Abstract]  
Schedule of Assets Acquired and Liabilities Assumed
The fair value of assets acquired, including goodwill and intangibles, and liabilities assumed for the purchase are as follows (in thousands):
Amount
Accounts receivable178 
Inventories7,041 
Property, plant and equipment479 
Prepaid expenses and other assets117 
Other asset28 
Tangible assets acquired7,843 
Deferred revenue(5,513)
Accounts payable and accrued liabilities(30)
Total net tangible assets acquired and liabilities assumed2,300 
Intangible assets500 
Goodwill550 
Net assets acquired$3,350 
The purchase price allocated to the underlying assets acquired, including goodwill and intangibles, and liabilities assumed based on the final amounts are as follows (in thousands):
Amount
Cash and cash equivalents$1,680 
Accounts receivable1,017 
Inventory3,047 
Property, plant and equipment669 
Operating lease, right-of-use-assets2,554 
Prepaid expenses and other assets916 
Tangible assets acquired9,883 
Deferred revenue(2,529)
Accounts payable and accrued liabilities(1,268)
Operating lease liabilities(2,554)
Deferred tax liability(2,400)
Total net tangible assets acquired and liabilities assumed1,132 
Intangible assets11,520 
Goodwill5,908 
Net assets acquired$18,560 
The purchase price allocated to the underlying assets acquired, including goodwill and intangibles, and liabilities assumed based on the final amounts are as follows (in thousands):
Amount
Accounts receivable$4,365 
Inventory2,727 
Property, plant and equipment9,053 
Operating lease, right-of-use-assets519 
Prepaid expenses and other assets56 
Tangible assets acquired16,720 
Accounts payable and accrued liabilities(743)
Operating lease liabilities(519)
Total net tangible assets acquired and liabilities assumed15,458 
Intangible assets13,600 
Goodwill5,942 
Net assets acquired$35,000 
Summary of Finite-Lived Intangible Assets Acquired The intangible assets as of the acquisition date included (in thousands):
AmountWeighted Average Useful Life (in years)
Developed technologies$7,500 10.0
Customer relationships3,600 5.0
Order backlog200 0.5
Trade names220 5.0
Total intangible assets$11,520 8.2
The intangible assets as of the acquisition date included (in thousands):
AmountWeighted Average Useful Life (in years)
Developed technologies$8,800 10.0
Customer relationships4,400 3.0
In-process research and development400 N/A
Total intangible assets$13,600 7.7