XML 46 R32.htm IDEA: XBRL DOCUMENT v3.8.0.1
Acquisition (Tables)
12 Months Ended
Dec. 30, 2017
Business Combinations [Abstract]  
Schedule of Assets Acquired and Liabilities Assumed
The table below summarizes the assets acquired and liabilities assumed following the adjustments mentioned above (in thousands):
 
 
Amount
Cash and cash equivalents
 
$
40,681

Accounts receivable
 
27,112

Inventory
 
38,315

Prepaid expenses and other current assets
 
6,249

Property, plant and equipment
 
19,875

Other long-term assets
 
818

Tangible assets acquired
 
133,050

 
 
 
Deferred revenue
 
(1,829
)
Accounts payable and accrued liabilities
 
(23,370
)
Deferred tax liabilities
 
(48,993
)
Other long-term liabilities
 
(960
)
Liabilities assumed
 
(75,152
)
Total tangible assets acquired and liabilities assumed
 
57,898

Intangible assets
 
149,753

Goodwill
 
158,141

Net assets acquired
 
$
365,792

Summary of Finite-Lived Intangible Assets Acquired
The intangible assets as of the closing date of the acquisition included (in thousands):
 
 
Amount
 
Weighted Average Useful Life (in years)
Developed technologies
 
$
91,100

 
4.7
Customer relationships
 
23,053

 
6.8
Order backlog
 
15,600

 
0.5
Trade names
 
7,600

 
3.5
In-process research and development
 
12,400

 
N/A
Total intangible assets
 
$
149,753

 
4.1
Summary of Indefinite-Lived Intangible Assets Acquired
The intangible assets as of the closing date of the acquisition included (in thousands):
 
 
Amount
 
Weighted Average Useful Life (in years)
Developed technologies
 
$
91,100

 
4.7
Customer relationships
 
23,053

 
6.8
Order backlog
 
15,600

 
0.5
Trade names
 
7,600

 
3.5
In-process research and development
 
12,400

 
N/A
Total intangible assets
 
$
149,753

 
4.1
Schedule of Pro Forma Information
The pro forma data are for informational purposes only and are not necessarily indicative of the consolidated results of operations of the combined business had the acquisition actually occurred at the beginning of fiscal 2015 or of the results of future operations of the combined business. Consequently, actual results may differ from the unaudited pro forma information presented below (in thousands, except per share data):
 
 
Fiscal Year Ended
 
 
December 31, 2016
 
December 26, 2015
Revenues
 
$
455,713

 
$
426,336

Net loss
 
(20,641
)
 
(15,469
)
Net loss per share - basic
 
(0.27
)
 
(0.23
)
Net loss per share - diluted
 
(0.27
)
 
(0.23
)