XML 57 R6.htm IDEA: XBRL DOCUMENT v3.2.0.727
Consolidated Statements of Stockholders' Equity - USD ($)
Common Stock [Member]
Additional Paid-in Capital [Member]
Treasury Shares [Member]
Accumulated Deficit [Member]
Stock Subscriptions Receivable [Member]
Shares to be Issued [Member]
Other Comprehensive Loss [Member]
Non Controlling Interest [Member]
Total
Balance at Jun. 30, 2013 $ 89,295 $ 114,292,510 $ (415,425) $ (23,821,256) $ (2,280,488)   $ (15,714,112) $ 17,271,263 $ 89,421,787
Balance, shares at Jun. 30, 2013 8,929,523                
Excercise of common stock options $ 1,129 708,306             709,435
Excercise of common stock options, shares 112,793                
Excercise of subsidiary common stock options   (823,048)           $ 1,179,077 356,029
Common stock issued for: Services $ 815 816,602       $ 259,193     1,076,610
Common stock issued for: Services, shares 81,573                
Common stock issued for: Accounts payable $ 270 $ 209,790             210,060
Common stock issued for: Accounts payable, shares 27,000                
Equity component shown as current liability           $ 88,325     88,325
Equity component shown as current liability           $ (347,518)     (347,518)
Fair value of options issued   $ 189,937             189,937
Acqusition of non controlling interest in subsidiary               $ (95,254) (95,254)
Dividend to non controlling interest               $ (1,008,543) $ (1,008,543)
Adjustment of financing cost                  
Sale of subsidiary               $ (34,908) $ (34,908)
Foreign currency translation adjustment             $ 734,889 394,552 1,129,441
Net loss for the year       $ (11,356,047)       (1,581,675) (12,937,722)
Balance at Jun. 30, 2014 $ 91,509 $ 115,394,097 $ (415,425) $ (35,177,303) $ (2,280,488)   $ (14,979,223) $ 16,124,512 78,757,679
Balance, shares at Jun. 30, 2014 9,150,889                
Excercise of common stock options $ 493 190,907             191,400
Excercise of common stock options, shares 49,329                
Excercise of subsidiary common stock options   (16,079)           $ 28,264 12,185
Common stock issued for: Services $ 3,646 1,472,062     $ 158,635 $ (259,194)     1,375,149
Common stock issued for: Services, shares 364,501                
Common stock issued for: Cash $ 7,430 $ 2,352,100     $ (64,931)       2,294,599
Common stock issued for: Cash, shares 743,107                
Equity component shown as current liability           $ 347,518     347,518
Equity component shown as current liability           $ (88,324)     (88,324)
Fair value of options issued   $ 622,488             622,488
Acqusition of non controlling interest in subsidiary   $ 176,413           $ (753,635) (577,222)
Dividend to non controlling interest               $ (806,937) $ (806,937)
Adjustment in subscription receivable   $ (982,181)     $ 982,181        
Foreign currency translation adjustment             $ (2,187,877) $ (1,051,209) $ (3,239,086)
Net loss for the year       $ (5,548,818)       299,646 (5,249,172)
Balance at Jun. 30, 2015 $ 103,078 $ 119,209,807 $ (415,425) $ (40,726,121) $ (1,204,603)   $ (17,167,100) $ 13,840,641 $ 73,640,277
Balance, shares at Jun. 30, 2015 10,307,826