XML 36 R37.htm IDEA: XBRL DOCUMENT v3.2.0.727
Stock Based Compensation (Tables)
12 Months Ended
Jun. 30, 2015
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]  
Components of Common Stock Purchase Options and Warrants

A summary of option and warrant activity for the years ended June 30, 2015 and 2014 is presented below:

 

    # of shares     Weighted Ave Exercise Price     Weighted Average Remaining Contractual Life (in years)     Aggregated Intrinsic Value  
                         
OPTIONS:                        
Outstanding and exercisable, June 30, 2013     311,462     $ 15.65       3.3     $ 523,125  
Granted     612,793     $ 4.32                  
Exercised     (112,793 )   $ 6.29                  
Expired / Cancelled     (54,000 )   $ 32.92                  
Outstanding June 30, 2014     757,462     $ 6.65       2.2     $ -  
Granted     -       -                  
Exercised     (49,329 )   $ 3.88                  
Expired / Cancelled     -       -                  
Outstanding and exercisable, June 30, 2015     708,133     $ 6.84       1.22     $ 572,352  
                                 
WARRANTS:                                
Outstanding and exercisable, June 30, 2013     163,124     $ 7.29       3.19     $ 451,519  
Granted / adjusted     -       -                  
Exercised     -       -                  
Expired     -       -                  
Outstanding and exercisable, June 30, 2014     163,124     $ 7.29       2.2     $ -  
Granted / adjusted     -       -                  
Exercised     -       -                  
Expired     -       -                  
Outstanding and exercisable, June 30, 2015     163,124     $ 7.29       1.22     $ -  

Schedule of Stock Options and Warrants Outstanding and Exercisable Activity

The following table summarizes information about stock options and warrants outstanding and exercisable at June 30, 2015:

 

Exercise Price   Number Outstanding and Exercisable     Weighted Average Remaining Contractual Life     Weighted Ave Exercise Price  
OPTIONS:                        
                         
$0.10 - $9.90     634,133       1.27     $ 4.84  
$10.00 - $19.90     14,000       0.63     $ 18.18  
$20.00 - $29.90     60,000       0.84     $ 25.33  
Totals     708,133       1.22     $ 6.84  
                         
WARRANTS:                        
$5.00 - $7.50     163,124       1.22     $ 7.29  
Totals     163,124       1.22     $ 7.29  

Schedule of Fair Value of Options Granted Assumptions

The assumptions used in calculating the fair value of options granted using the Black-Scholes option-pricing model for options granted during the years ended June 30, 2015 and 2014 are as follows:

 

    June 30, 2015   June 30, 2014
Risk-free interest rate   -   0.05% - 0.47%
Expected life   -   1 month - 10 years
Expected volatility   -   17.5% - 57.88%
Expected dividend   -   0%

Summary of Unvested Stock Grants Awarded as Compensation

The following table summarizes stock grants awarded as compensation:

 

    # of shares     Weighted Average Grant
Date Fair Value
($)
 
             
Unvested, June 30, 2013     -       -  
Granted     337,899     $ 5.78  
Vested     (105,899 )   $ 10.00  
Unvested, June 30, 2014     232,000     $ 3.88  
Granted     113,275     $ 3.26  
Vested     (338,608 )   $ 3.60  
Unvested, June 30, 2015     6,667     $ 6.00