XML 37 R5.htm IDEA: XBRL DOCUMENT v2.3.0.15
Condensed Consolidated Statement of Cash Flows (Unaudited) (USD $)
3 Months Ended
Sep. 30, 2011
Sep. 30, 2010
Cash flows from operating activities:  
Net (loss) income$ (1,321,451)$ 2,541,489
Depreciation and amortization980,778897,383
Provision for bad debts192,250254,632
Share of net loss from investment under equity method100,00070,438
Loss on sale of assets1,64114,794
Stock issued for interest on notes payable 14,419
Stock issued for services118,300383,950
Fair market value of warrants and stock options granted59,85253,594
Beneficial conversion feature21,583177,411
Changes in operating assets and liabilities:  
Increase/ decrease in accounts receivable1,658,236(2,708,406)
Increase/ decrease in other current assets169,558(1,453,577)
Increase/ decrease in accounts payable and accrued expenses(1,096,849)(359,946)
Net cash provided by (used in) operating activities883,900(113,820)
Cash flows from investing activities:  
Purchases of property and equipment(1,427,884)(682,676)
Sales of property and equipment2,5914,550
Purchase of non-controlling interest in subsidiary (180,000)
Short-term investments held for sale (254,632)
Investment under equity method(100,000) 
Increase in intangible assets(1,768,681)(1,574,143)
Net cash used in investing activities(3,293,974)(2,686,900)
Cash flows from financing activities:  
Proceeds from sale of common stock 2,021,139
Proceeds from the exercise of stock options and warrants140,000186,875
Proceeds from convertible notes payable4,000,000 
Payments on convertible notes payable(2,758,330) 
Restricted cash3,000,000 
Bank overdraft40,20190,944
Proceeds from bank loans1,731,6341,064,554
Payments on bank loans141,852(45,427)
Payments on capital lease obligations & loans - net(4,885,224)(2,365,852)
Net cash provided by financing activities1,410,133952,233
Effect of exchange rate changes in cash(49,174)(72,246)
Net increase in cash and cash equivalents(1,049,115)(1,920,733)
Cash and cash equivalents, beginning of year4,172,8024,075,546
Cash and cash equivalents, end of year3,123,6862,154,813
SUPPLEMENTAL DISCLOSURES:  
Interest464,156429,289
Taxes(6,810)659
NON-CASH INVESTING AND FINANCING ACTIVITIES:  
Stock issued for the conversion of Notes Payable $ 1,900,598,000,000