XML 73 R44.htm IDEA: XBRL DOCUMENT v3.6.0.2
Fair Value Measurements (Tables)
 12 Months Ended
Dec. 31, 2016
Fair Value Disclosures [Abstract]  
Company's Assets and Liabilities at Fair Value on Recurring Basis
The following table presents the fair value hierarchy level for each of the Company’s assets and liabilities that are measured and recorded at fair value on a recurring basis.
 
December 31,
2016
2015
Description
Level 1(1)
Level 2(2)
Level 3(3)
Level 1(1)
Level 2(2)
Level 3(3)
(in millions)
Assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash equivalents
$
104
 
$
—
 
$
—
 
$
187
 
$
—
 
$
—
 
Derivatives (foreign currency forward contracts)
 
—
 
 
12
 
 
—
 
 
—
 
 
2
 
 
—
 
Total assets
$
104
 
$
12
 
$
—
 
$
187
 
$
2
 
$
—
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Liabilities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Derivatives (foreign currency forward contracts)
$
—
 
$
6
 
$
—
 
$
—
 
$
16
 
$
—
 
Contingent consideration(4)
 
—
 
 
—
 
 
29
 
 
—
 
 
—
 
 
—
 
Total liabilities
$
—
 
$
6
 
$
29
 
$
—
 
$
16
 
$
—
 
 
 
 
(1)
Level 1 is based on quoted market prices available in active markets for identical assets or liabilities as of the reporting date. Cash equivalents are primarily held in registered money market funds, which are valued using quoted market prices.
 
(2)
Level 2 is based on pricing inputs other than quoted prices in active markets, which are either directly or indirectly observable. The fair value is determined using a valuation model based on observable market inputs, including quoted foreign currency forward exchange rates and consideration of non-performance risk.
 
(3)
Level 3 is based on pricing inputs that are not observable and not corroborated by market data.
 
(4)
The contingent consideration liability represents the future potential earn-out payments relating to the L3 MacDonald Humfrey acquisition. The fair value of the contingent consideration liability is based on a Monte Carlo Simulation of the aggregate revenue of L3 MacDonald Humfrey for the three-year period ending December 31, 2019. The significant unobservable inputs used in calculating the fair value of the contingent consideration include: (i) projected revenues of the L3 MacDonald Humfrey acquired business, (ii) company specific risk premium, which is a component of the discount rate applied to the revenue projections, (iii) and volatility. The fair value of the contingent consideration for potential earn-out payments is reassessed quarterly, including an analysis of the significant inputs used in the evaluation, as well as the accretion of the present value discount. Changes are reflected within cost of sales in the consolidated statements of operations.