XML 47 R18.htm IDEA: XBRL DOCUMENT v3.6.0.2
Debt
12 Months Ended
Dec. 31, 2016
Debt [Abstract]  
Debt
9. Debt
 
The components of debt and a reconciliation to the carrying amount of current and long-term debt are presented in the table below.
 
December 31,
2016
2015
(in millions)
Borrowings under Revolving Credit Facility(1)
$
 
$
 
3.95% Senior Notes due 2016
 
 
 
500
 
1.50% Senior Notes due 2017
 
 
 
350
 
5.20% Senior Notes due 2019
 
1,000
 
 
1,000
 
4.75% Senior Notes due 2020
 
800
 
 
800
 
4.95% Senior Notes due 2021
 
650
 
 
650
 
3.95% Senior Notes due 2024
 
350
 
 
350
 
3.85% Senior Notes due 2026
 
550
 
 
 
Principal amount of long-term debt
 
3,350
 
 
3,650
 
Unamortized discounts
 
(8
)
 
(8
)
Deferred debt issue costs
 
(17
)
 
(16
)
Carrying amount of long-term debt
 
3,325
 
 
3,626
 
Current portion of long-term debt
 
 
 
(499
)
Carrying amount of long-term debt, excluding current portion
$
3,325
 
$
3,127
 
 
 
 
(1)
During 2016, L3's aggregate borrowings and repayments under the Credit Facility were $819 million. L3 had the full availability of its $1 billion Credit Facility at December 31, 2016 and December 31, 2015.
 
L3 Revolving Credit Facility
 
On October 31, 2016, L3 entered into a new five year unsecured revolving credit facility (Credit Facility), which replaced its amended and restated revolving credit agreement dated February 3, 2012. The Credit Facility provides for total aggregate borrowings of $1 billion and any outstanding borrowings under the Credit Facility are due and payable on October 31, 2021. Borrowings under the Credit Facility may consist of: (1) base rate loans, which shall bear interest at a rate equal to the sum of the applicable rate (as defined in the Credit Facility), and the “base rate” (as defined in the Credit Facility) and/or (2) eurodollar loans, which shall bear interest at a rate equal to the sum of the applicable rate plus the “Eurodollar rate” (as defined in the Credit Facility). The applicable rate for base rate loans under the Credit Facility ranges from 0.125% to 1.000%, and the applicable rate for eurodollar loans ranges from 1.125% to 2.000%, in each case based on the long-term debt rating of L3. In addition, the Credit Facility provides for uncommitted incremental revolving facilities and additional term loan facilities in an aggregate principal amount of up to $600 million.
 
L3 Senior Notes
 
The Senior Notes are unsecured senior obligations of L3. The terms of each outstanding Senior Note are presented in the table below.
 
Note
Date of Issuance
Amount
Issued
Discount(1)
Net
Cash
Proceeds
Effective
Interest
Rate
Redemption
at Treasury
Rate(2)(3)
(in millions)
5.20% Senior Notes due
October 15, 2019
October 2, 2009
$
1,000
 
$
4
 
$
987
 
 
5.25
%
30 bps
4.75% Senior Notes due
July 15, 2020
May 21, 2010
$
800
 
$
3
 
$
790
 
 
4.79
%
25 bps
4.95% Senior Notes due
February 15, 2021
February 7, 2011
$
650
 
$
4
 
$
639
 
 
5.02
%
25 bps
3.95% Senior Notes due
May 28, 2024
May 28, 2014
$
650
 
$
3
 
$
641
(4)
 
4.02
%
20 bps
3.85% Senior Notes due
December 15, 2026
December 5, 2016
$
550
 
$
3
 
$
542
 
 
3.91
%
25 bps
 
 
(1)
Bond discounts are recorded as a reduction to the principal amount of the notes and are amortized as interest expense over the term of the notes.
 
(2)
The Senior Notes maturing in 2019, 2020 and 2021 may be redeemed at any time prior to their maturity and the Senior Notes maturing in 2024 and 2026 may be redeemed at any time prior to February 28, 2024 and September 15, 2026, respectively, (three months prior to their maturity) at the option of L3, in whole or in part, at a redemption price equal to the greater of: (1) 100% of the principal amount, or (2) the present value of the remaining principal and interest payments discounted to the date of redemption, on a semi-annual basis, at the Treasury Rate (as defined in the indentures governing the Senior Notes), plus the spread indicated in the table above. In addition, if the Senior Notes maturing in 2024 and 2026 are redeemed at any time on or after February 28, 2024 and September 15, 2026, respectively, the redemption price would be equal to 100% of the principal amount.
 
(3)
Upon the occurrence of a change in control (as defined in the indentures governing the Senior Notes), each holder of the notes will have the right to require L3 to repurchase all or any part of such holder’s notes at an offer price in cash equal to 101% of the aggregate principal amount plus accrued and unpaid interest, if any, to the date of purchase.
 
(4)
The net cash proceeds of $988 million (after deduction of the bond discount, underwriting expenses and commissions and other related expenses) were used primarily to fund the CODES retirement as discussed below. The remaining net proceeds were used for general corporate purposes.
 
Issuance of Senior Notes
 
On December 5, 2016, the Company issued $550 million aggregate principal amount of 3.85% Senior Notes that mature on December 15, 2026 (the 2026 Notes). The 2026 Notes were issued at a bond discount of $3 million. The net cash proceeds of $542 million from the offering plus cash on hand were used primarily to: (1) replenish the amount of cash used, and the amount of revolving credit borrowings drawn, to repay $200 million aggregate principal amount of its 3.95% Senior Notes which matured on November 15, 2016 (the 2016 Notes), and (2) redeem all of its outstanding 1.50% Senior Notes due May 28, 2017 (the 2017 Notes), which had an aggregate principal amount of $350 million.
 
Repurchases, Redemptions and Maturities of Senior Notes
 
The repurchases, redemptions and maturities of senior notes are presented in the table below.
 
Note
Settlement Type
Date Settled
Aggregate
Amount
Debt
Retirement
Charge
Cash
Payments
(in millions)
1.50% Senior Notes due 2017(1)
Redemption
December 30, 2016
$
350
 
$
2
 
$
351
 
3.95% Senior Notes due 2016
Maturity
November 15, 2016
$
200
 
$
 
$
200
 
3.95% Senior Notes due 2016(2)
Redemption
May 20, 2016
$
300
 
$
5
 
$
305
 
3.95% Senior Notes due 2024
Tender Offer
December 22, 2015
$
300
 
$
1
 
$
297
 
CODES due 2035(3)
Redemption
June 20, 2014
$
689
 
$
 
$
935
 
 
 
(1)
The 1.50% Senior Notes due 2017 were redeemed at a price equal to 100.323%of the principal amount thereof,plus accrued and unpaid interest to the redemption date. Interest ceased to accrue on and after the redemption date.
 
(2)
The 3.95% Senior Notes due 2016 were redeemed at a price equal to 101.475% of the principal amount thereof, plus accrued and unpaid interest. Interest ceased to accrue on and after May 20, 2016 and the only remaining right of holders of such Notes was to receive payment of the Redemption Price and accrued interest.
 
(3)
In 2005, L3 sold $700 million of 3% Convertible Contingent Debt Securities (CODES) due August 1, 2035. On February 2, 2011, L3 reporchased approximately $11 million of the CODES. The conversion value of CODES of $935 million was calculated in accordance with the indenture governing the CODES. L3 settled the entire conversion value with respect to converted CODES in cash. As a result of the conversion, the Company recorded a reduction to shareholders’ equity of $161 million, related to the excess conversion value over the fair value of the debt component of the CODES, net of deferred tax liability. Interest expense recognized for the CODES was $2 million for the year ended December 31, 2014.
 
Guarantees
 
The borrowings under the Credit Facility are fully and unconditionally guaranteed by L3 and by substantially all of the material 100% owned domestic subsidiaries of L3 on an unsecured senior basis. The payment of principal and premium, if any, and interest on the Senior Notes is fully and unconditionally guaranteed, on an unsecured senior basis, jointly and severally, by L3’s material 100% owned domestic subsidiaries that guarantee any of its other indebtedness.
 
Subordination
 
The guarantees of the Credit Facility and the Senior Notes rank pari passu with each other.
 
Covenants
 
Financial and other restrictive covenants. The Credit Facility contains financial and other restrictive covenants that limit, among other things, the ability of the subsidiaries of L3 to borrow additional funds, and the ability of L3 and its subsidiaries to incur liens, make investments, merge or consolidate or dispose of assets. The Company’s Credit Facility contains covenants that require that: (1) the Company’s consolidated interest coverage ratio be greater than or equal to 3.0 to 1.0, (2) the Company’s consolidated leverage ratio be less than or equal to 3.75 to 1.0, provided that the foregoing consolidated leverage ratio shall be increased to 4.0 to 1.0 as of the end of each of the four fiscal quarters immediately following a material acquisition (as defined in the Credit Facility). Calculations of the financial covenants are to exclude, among other things, certain items such as impairment losses on goodwill or other intangible assets, non-cash gains or losses from discontinued operations, gains or losses in connection with asset dispositions, and gains or losses with respect to judgments or settlements in connection with litigation matters. At December 31, 2016, the Company was in compliance with its financial and other restrictive covenants.
 
The indentures governing the Senior Notes (Senior Indentures) contain covenants customary for investment grade notes, including covenants that restrict the ability of L3 and its 100% owned domestic subsidiaries to create, incur, assume or permit to exist any lien, except permitted liens (as defined in the Senior Indentures) and restrict the ability of L3 and its subsidiaries to enter into certain sale and leaseback transactions (as defined in the Senior Indentures).
 
Cross default provisions. The Credit Facility contains cross default provisions that are triggered when a payment default occurs or certain other defaults occur that would allow the acceleration of indebtedness, swap contracts or guarantees of L3 or its subsidiaries, so long as the aggregate amount of such indebtedness, swap contracts or guarantees is at least $75 million and such defaults (other than payment defaults and defaults that have resulted in acceleration) have not been cured within 10 days. The Senior Notes indenture contains a cross acceleration provision that is triggered when a default or acceleration occurs under any indenture or instrument of L3 or its subsidiaries or the payment of which is guaranteed by L3 or its subsidiaries in an aggregate amount of at least $100 million.