XML 109 R98.htm IDEA: XBRL DOCUMENT v3.5.0.2
Condensed Combining Financial Information of L-3 Communications and Its Subsidiaries - Condensed Combining Statements of Cash Flows (Detail) - USD ($)
$ in Millions
9 Months Ended
Sep. 23, 2016
Sep. 25, 2015
Operating activities:    
Net cash from operating activities $ 579 $ 597
Investing activities:    
Business acquisitions, net of cash acquired (27) (260)
Proceeds from sale of business, net of closing date cash balance 561 308
Investments in L-3 Communications
Other investing activities (104) (130)
Net cash from (used in) investing activities from continuing operations 430 (82)
Financing activities:    
Redemption of senior notes (298)  
Common stock repurchased (326) (605)
Dividends paid on L-3 Holdings common stock (166) (163)
Dividends paid to L-3 Holdings
Investments from L-3 Holdings
Other financing activities 44 33
Net cash used in financing activities from continuing operations (746) (735)
Effect of foreign currency exchange rate changes on cash (3) (14)
Net decrease in cash and cash equivalents of discontinued operations (56) 54
Change in cash balance in assets held for sale   61
Net (decrease) increase in cash 204 (119)
Cash and cash equivalents, beginning of the period 207 442
Cash and cash equivalents, end of the period 411 323
L-3 Communications Holdings, Inc. [Member]    
Operating activities:    
Net cash from operating activities 492 768
Investing activities:    
Business acquisitions, net of cash acquired
Proceeds from sale of business, net of closing date cash balance
Investments in L-3 Communications (52) (34)
Other investing activities
Net cash from (used in) investing activities from continuing operations (52) (34)
Financing activities:    
Redemption of senior notes  
Common stock repurchased (326) (605)
Dividends paid on L-3 Holdings common stock (166) (163)
Dividends paid to L-3 Holdings
Investments from L-3 Holdings
Other financing activities 52 34
Net cash used in financing activities from continuing operations (440) (734)
Effect of foreign currency exchange rate changes on cash
Net decrease in cash and cash equivalents of discontinued operations
Change in cash balance in assets held for sale  
Net (decrease) increase in cash
Cash and cash equivalents, beginning of the period
Cash and cash equivalents, end of the period
L-3 Communications Corporation [Member]    
Operating activities:    
Net cash from operating activities 196 370
Investing activities:    
Business acquisitions, net of cash acquired (27) (260)
Proceeds from sale of business, net of closing date cash balance 563 4
Investments in L-3 Communications
Other investing activities (27) (62)
Net cash from (used in) investing activities from continuing operations 509 (318)
Financing activities:    
Redemption of senior notes (298)  
Common stock repurchased
Dividends paid on L-3 Holdings common stock
Dividends paid to L-3 Holdings (492) (768)
Investments from L-3 Holdings 52 34
Other financing activities 84 491
Net cash used in financing activities from continuing operations (654) (243)
Effect of foreign currency exchange rate changes on cash
Net decrease in cash and cash equivalents of discontinued operations
Change in cash balance in assets held for sale  
Net (decrease) increase in cash 51 (191)
Cash and cash equivalents, beginning of the period 137 361
Cash and cash equivalents, end of the period 188 170
Guarantor Subsidiaries [Member]    
Operating activities:    
Net cash from operating activities 301 282
Investing activities:    
Business acquisitions, net of cash acquired
Proceeds from sale of business, net of closing date cash balance 27
Investments in L-3 Communications
Other investing activities (47) (42)
Net cash from (used in) investing activities from continuing operations (47) (15)
Financing activities:    
Redemption of senior notes  
Common stock repurchased
Dividends paid on L-3 Holdings common stock
Dividends paid to L-3 Holdings
Investments from L-3 Holdings
Other financing activities (198) (322)
Net cash used in financing activities from continuing operations (198) (322)
Effect of foreign currency exchange rate changes on cash
Net decrease in cash and cash equivalents of discontinued operations (56) 54
Change in cash balance in assets held for sale   1
Net (decrease) increase in cash
Cash and cash equivalents, beginning of the period 1
Cash and cash equivalents, end of the period 1
Non-Guarantor Subsidiaries [Member]    
Operating activities:    
Net cash from operating activities 159 65
Investing activities:    
Business acquisitions, net of cash acquired
Proceeds from sale of business, net of closing date cash balance (2) 277
Investments in L-3 Communications
Other investing activities (30) (26)
Net cash from (used in) investing activities from continuing operations (32) 251
Financing activities:    
Redemption of senior notes  
Common stock repurchased
Dividends paid on L-3 Holdings common stock
Dividends paid to L-3 Holdings
Investments from L-3 Holdings
Other financing activities (50) (337)
Net cash used in financing activities from continuing operations (50) (337)
Effect of foreign currency exchange rate changes on cash (3) (14)
Net decrease in cash and cash equivalents of discontinued operations
Change in cash balance in assets held for sale   60
Net (decrease) increase in cash 74 25
Cash and cash equivalents, beginning of the period 165 142
Cash and cash equivalents, end of the period 239 167
Eliminations [Member]    
Operating activities:    
Net cash from operating activities (569) (888)
Investing activities:    
Business acquisitions, net of cash acquired
Proceeds from sale of business, net of closing date cash balance
Investments in L-3 Communications 52 34
Other investing activities
Net cash from (used in) investing activities from continuing operations 52 34
Financing activities:    
Redemption of senior notes  
Common stock repurchased
Dividends paid on L-3 Holdings common stock
Dividends paid to L-3 Holdings 492 768
Investments from L-3 Holdings (52) (34)
Other financing activities 156 167
Net cash used in financing activities from continuing operations 596 901
Effect of foreign currency exchange rate changes on cash
Net decrease in cash and cash equivalents of discontinued operations
Change in cash balance in assets held for sale  
Net (decrease) increase in cash 79 47
Cash and cash equivalents, beginning of the period (95) (62)
Cash and cash equivalents, end of the period $ (16) $ (15)