XML 107 R96.htm IDEA: XBRL DOCUMENT v3.5.0.2
Condensed Combining Financial Information of L-3 Communications and Its Subsidiaries - Condensed Combining Balance Sheets (Detail) - USD ($)
$ in Millions
Sep. 23, 2016
Dec. 31, 2015
Sep. 25, 2015
Dec. 31, 2014
Current assets:        
Cash and cash equivalents $ 411 $ 207 $ 323 $ 442
Billed receivables, net 812 746    
Contracts in process 2,265 2,081    
Other current assets 521 534    
Assets of discontinued operations 664    
Total current assets 4,009 4,232    
Goodwill 6,284 6,281    
Other assets 1,518 1,554    
Investment in and amounts due from consolidated subsidiaries    
Total assets 11,811 12,067    
Current portion of long-term debt 549 499    
Current liabilities 2,201 2,160    
Liabilities of discontinued operations   220    
Amounts due to consolidated subsidiaries      
Other long-term liabilities 1,639 1,634    
Long-term debt 2,782 3,125    
Total liabilities 7,171 7,638    
L-3 shareholders' equity 4,568 4,355    
Noncontrolling interests 72 74    
Total equity 4,640 4,429 4,659 5,360
Total liabilities and equity 11,811 12,067    
L-3 Communications Holdings, Inc. [Member]        
Current assets:        
Cash and cash equivalents
Billed receivables, net    
Contracts in process    
Other current assets    
Assets of discontinued operations      
Total current assets    
Goodwill    
Other assets    
Investment in and amounts due from consolidated subsidiaries 4,568 4,355    
Total assets 4,568 4,355    
Current portion of long-term debt    
Current liabilities    
Liabilities of discontinued operations      
Amounts due to consolidated subsidiaries      
Other long-term liabilities    
Long-term debt    
Total liabilities    
L-3 shareholders' equity 4,568 4,355    
Noncontrolling interests    
Total equity 4,568 4,355    
Total liabilities and equity 4,568 4,355    
L-3 Communications Corporation [Member]        
Current assets:        
Cash and cash equivalents 188 137 170 361
Billed receivables, net 319 278    
Contracts in process 959 872    
Other current assets 273 288    
Assets of discontinued operations      
Total current assets 1,739 1,575    
Goodwill 2,338 2,318    
Other assets 765 798    
Investment in and amounts due from consolidated subsidiaries 5,368 5,609    
Total assets 10,210 10,300    
Current portion of long-term debt 549 499    
Current liabilities 892 911    
Liabilities of discontinued operations      
Amounts due to consolidated subsidiaries      
Other long-term liabilities 1,419 1,410    
Long-term debt 2,782 3,125    
Total liabilities 5,642 5,945    
L-3 shareholders' equity 4,568 4,355    
Noncontrolling interests    
Total equity 4,568 4,355    
Total liabilities and equity 10,210 10,300    
Guarantor Subsidiaries [Member]        
Current assets:        
Cash and cash equivalents 1 1
Billed receivables, net 277 297    
Contracts in process 1,053 958    
Other current assets 139 137    
Assets of discontinued operations   664    
Total current assets 1,469 2,056    
Goodwill 2,973 2,973    
Other assets 490 496    
Investment in and amounts due from consolidated subsidiaries 4,433 3,739    
Total assets 9,365 9,264    
Current portion of long-term debt    
Current liabilities 856 899    
Liabilities of discontinued operations   220    
Amounts due to consolidated subsidiaries      
Other long-term liabilities 191 195    
Long-term debt    
Total liabilities 1,047 1,314    
L-3 shareholders' equity 8,318 7,950    
Noncontrolling interests    
Total equity 8,318 7,950    
Total liabilities and equity 9,365 9,264    
Non-Guarantor Subsidiaries [Member]        
Current assets:        
Cash and cash equivalents 239 165 167 142
Billed receivables, net 216 171    
Contracts in process 253 251    
Other current assets 109 109    
Assets of discontinued operations      
Total current assets 817 696    
Goodwill 973 990    
Other assets 263 260    
Investment in and amounts due from consolidated subsidiaries 111    
Total assets 2,053 2,057    
Current portion of long-term debt    
Current liabilities 469 445    
Liabilities of discontinued operations      
Amounts due to consolidated subsidiaries 159      
Other long-term liabilities 29 29    
Long-term debt    
Total liabilities 657 474    
L-3 shareholders' equity 1,396 1,583    
Noncontrolling interests    
Total equity 1,396 1,583    
Total liabilities and equity 2,053 2,057    
Eliminations [Member]        
Current assets:        
Cash and cash equivalents (16) (95) $ (15) $ (62)
Billed receivables, net    
Contracts in process    
Other current assets    
Assets of discontinued operations      
Total current assets (16) (95)    
Goodwill    
Other assets    
Investment in and amounts due from consolidated subsidiaries (14,369) (13,814)    
Total assets (14,385) (13,909)    
Current portion of long-term debt    
Current liabilities (16) (95)    
Liabilities of discontinued operations      
Amounts due to consolidated subsidiaries (159)      
Other long-term liabilities    
Long-term debt    
Total liabilities (175) (95)    
L-3 shareholders' equity (14,282) (13,888)    
Noncontrolling interests 72 74    
Total equity (14,210) (13,814)    
Total liabilities and equity $ (14,385) $ (13,909)