XML 107 R97.htm IDEA: XBRL DOCUMENT v3.5.0.2
Condensed Combining Financial Information of L-3 Communications and Its Subsidiaries - Condensed Combining Statements of Operations (Detail) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Jun. 24, 2016
Jun. 26, 2015
Jun. 24, 2016
Jun. 26, 2015
Condensed Financial Statements, Captions [Line Items]        
Total net sales $ 2,664 $ 2,543 $ 5,017 $ 5,031
Total cost of sales (2,417) (2,392) (4,518) (4,671)
(Loss) gain related to business divestitures 2 (20)
Operating (loss) income 247 153 499 340
Interest expense (43) (42) (84) (81)
Interest and other income, net 5 5 9 8
Debt retirement charge (5) (5)  
(Loss) income from continuing operations before income taxes 204 116 419 267
Benefit (provision) for income taxes (53) 4 (101) (42)
Equity in net income of consolidated subsidiaries
Income from continuing operations 151 120 318 225
Income from discontinued operations, net of income tax 4 63 8
Net income 151 124 381 233
Net income attributable to noncontrolling interests (4) (4) (7) (8)
Net income attributable to L-3 147 120 374 225
Comprehensive income attributable to L-3 161 205 404 231
L-3 Communications Holdings, Inc. [Member]        
Condensed Financial Statements, Captions [Line Items]        
Total net sales
Total cost of sales (13) (10) (19) (23)
(Loss) gain related to business divestitures    
Operating (loss) income (13) (10) (19) (23)
Interest expense
Interest and other income, net
Debt retirement charge    
(Loss) income from continuing operations before income taxes (13) (10) (19) (23)
Benefit (provision) for income taxes 4 5 4
Equity in net income of consolidated subsidiaries 156 130 388 244
Income from continuing operations   120 374 225
Income from discontinued operations, net of income tax  
Net income 147 120 374 225
Net income attributable to noncontrolling interests
Net income attributable to L-3 147 120 374 225
Comprehensive income attributable to L-3 161 205 404 231
L-3 Communications Corporation [Member]        
Condensed Financial Statements, Captions [Line Items]        
Total net sales 903 879 1,725 1,675
Total cost of sales (803) (810) (1,542) (1,539)
(Loss) gain related to business divestitures   (5)   (5)
Operating (loss) income 100 64 183 131
Interest expense (43) (41) (84) (80)
Interest and other income, net 3 4 6 7
Debt retirement charge (5)   (5)  
(Loss) income from continuing operations before income taxes 55 27 100 58
Benefit (provision) for income taxes (14) 1 (24) (9)
Equity in net income of consolidated subsidiaries 106 92 298 176
Income from continuing operations   120 374 225
Income from discontinued operations, net of income tax  
Net income 147 120 374 225
Net income attributable to noncontrolling interests
Net income attributable to L-3 147 120 374 225
Comprehensive income attributable to L-3 161 205 404 231
Guarantor Subsidiaries [Member]        
Condensed Financial Statements, Captions [Line Items]        
Total net sales 1,374 1,243 2,559 2,515
Total cost of sales (1,295) (1,228) (2,363) (2,400)
(Loss) gain related to business divestitures   (25)   (28)
Operating (loss) income 79 (10) 196 87
Interest expense (1) (1)
Interest and other income, net
Debt retirement charge    
(Loss) income from continuing operations before income taxes 79 (11) 196 86
Benefit (provision) for income taxes (21) 15 (47) (14)
Equity in net income of consolidated subsidiaries
Income from continuing operations   4 149 72
Income from discontinued operations, net of income tax   4 63 8
Net income 58 8 212 80
Net income attributable to noncontrolling interests
Net income attributable to L-3 58 8 212 80
Comprehensive income attributable to L-3 61 12 223 81
Non-Guarantor Subsidiaries [Member]        
Condensed Financial Statements, Captions [Line Items]        
Total net sales 454 494 863 980
Total cost of sales (386) (427) (743) (871)
(Loss) gain related to business divestitures   32   13
Operating (loss) income 68 99 120 122
Interest expense
Interest and other income, net 2 1 3 1
Debt retirement charge    
(Loss) income from continuing operations before income taxes 70 100 123 123
Benefit (provision) for income taxes (18) (12) (30) (19)
Equity in net income of consolidated subsidiaries
Income from continuing operations   88 93 104
Income from discontinued operations, net of income tax  
Net income 52 88 93 104
Net income attributable to noncontrolling interests
Net income attributable to L-3 52 88 93 104
Comprehensive income attributable to L-3 55 160 96 87
Eliminations [Member]        
Condensed Financial Statements, Captions [Line Items]        
Total net sales (67) (73) (130) (139)
Total cost of sales 80 83 149 162
(Loss) gain related to business divestitures    
Operating (loss) income 13 10 19 23
Interest expense
Interest and other income, net
Debt retirement charge    
(Loss) income from continuing operations before income taxes 13 10 19 23
Benefit (provision) for income taxes (4) (5) (4)
Equity in net income of consolidated subsidiaries (262) (222) (686) (420)
Income from continuing operations   (212) (672) (401)
Income from discontinued operations, net of income tax  
Net income (253) (212) (672) (401)
Net income attributable to noncontrolling interests (4) (4) (7) (8)
Net income attributable to L-3 (257) (216) (679) (409)
Comprehensive income attributable to L-3 $ (277) $ (377) $ (723) $ (399)