XML 106 R96.htm IDEA: XBRL DOCUMENT v3.5.0.2
Condensed Combining Financial Information of L-3 Communications and Its Subsidiaries - Condensed Combining Balance Sheets (Detail) - USD ($)
$ in Millions
Jun. 24, 2016
Dec. 31, 2015
Jun. 26, 2015
Dec. 31, 2014
Current assets:        
Cash and cash equivalents $ 352 $ 207 $ 353 $ 442
Billed receivables, net 808 746    
Contracts in process 2,162 2,081    
Other current assets 538 534    
Assets of discontinued operations 664    
Total current assets 3,860 4,232    
Goodwill 6,306 6,281    
Other assets 1,534 1,554    
Investment in and amounts due from consolidated subsidiaries    
Total assets 11,700 12,067    
Current portion of long-term debt 549 499    
Current liabilities 2,130 2,160    
Liabilities of discontinued operations 220    
Amounts due to consolidated subsidiaries      
Other long-term liabilities 1,682 1,634    
Long-term debt 2,780 3,125    
Total liabilities 7,141 7,638    
L-3 shareholders' equity 4,486 4,355    
Noncontrolling interests 73 74    
Total equity 4,559 4,429 5,272 5,360
Total liabilities and equity 11,700 12,067    
L-3 Communications Holdings, Inc. [Member]        
Current assets:        
Cash and cash equivalents
Billed receivables, net    
Contracts in process    
Other current assets    
Assets of discontinued operations      
Total current assets    
Goodwill    
Other assets    
Investment in and amounts due from consolidated subsidiaries 4,486 4,355    
Total assets 4,486 4,355    
Current liabilities    
Liabilities of discontinued operations      
Amounts due to consolidated subsidiaries      
Other long-term liabilities    
Total liabilities    
L-3 shareholders' equity 4,486 4,355    
Noncontrolling interests    
Total equity 4,486 4,355    
Total liabilities and equity 4,486 4,355    
L-3 Communications Corporation [Member]        
Current assets:        
Cash and cash equivalents 199 137 197 361
Billed receivables, net 305 278    
Contracts in process 929 872    
Other current assets 292 288    
Assets of discontinued operations      
Total current assets 1,725 1,575    
Goodwill 2,339 2,318    
Other assets 778 798    
Investment in and amounts due from consolidated subsidiaries 5,336 5,609    
Total assets 10,178 10,300    
Current portion of long-term debt 549 499    
Current liabilities 905 911    
Liabilities of discontinued operations      
Amounts due to consolidated subsidiaries      
Other long-term liabilities 1,458 1,410    
Long-term debt 2,780 3,125    
Total liabilities 5,692 5,945    
L-3 shareholders' equity 4,486 4,355    
Noncontrolling interests    
Total equity 4,486 4,355    
Total liabilities and equity 10,178 10,300    
Guarantor Subsidiaries [Member]        
Current assets:        
Cash and cash equivalents 3 1
Billed receivables, net 301 297    
Contracts in process 980 958    
Other current assets 136 137    
Assets of discontinued operations   664    
Total current assets 1,417 2,056    
Goodwill 2,973 2,973    
Other assets 494 496    
Investment in and amounts due from consolidated subsidiaries 4,367 3,739    
Total assets 9,251 9,264    
Current portion of long-term debt    
Current liabilities 802 899    
Liabilities of discontinued operations   220    
Amounts due to consolidated subsidiaries      
Other long-term liabilities 194 195    
Long-term debt    
Total liabilities 996 1,314    
L-3 shareholders' equity 8,255 7,950    
Noncontrolling interests    
Total equity 8,255 7,950    
Total liabilities and equity 9,251 9,264    
Non-Guarantor Subsidiaries [Member]        
Current assets:        
Cash and cash equivalents 165 165 164 142
Billed receivables, net 202 171    
Contracts in process 253 251    
Other current assets 110 109    
Assets of discontinued operations      
Total current assets 730 696    
Goodwill 994 990    
Other assets 262 260    
Investment in and amounts due from consolidated subsidiaries 111    
Total assets 1,986 2,057    
Current portion of long-term debt    
Current liabilities 435 445    
Liabilities of discontinued operations      
Amounts due to consolidated subsidiaries 168      
Other long-term liabilities 30 29    
Long-term debt    
Total liabilities 633 474    
L-3 shareholders' equity 1,353 1,583    
Noncontrolling interests    
Total equity 1,353 1,583    
Total liabilities and equity 1,986 2,057    
Eliminations [Member]        
Current assets:        
Cash and cash equivalents (12) (95) $ (11) $ (62)
Billed receivables, net    
Contracts in process    
Other current assets    
Assets of discontinued operations      
Total current assets (12) (95)    
Goodwill    
Other assets    
Investment in and amounts due from consolidated subsidiaries (14,189) (13,814)    
Total assets (14,201) (13,909)    
Current portion of long-term debt    
Current liabilities (12) (95)    
Liabilities of discontinued operations      
Amounts due to consolidated subsidiaries (168)      
Other long-term liabilities    
Long-term debt    
Total liabilities (180) (95)    
L-3 shareholders' equity (14,094) (13,888)    
Noncontrolling interests 73 74    
Total equity (14,021) (13,814)    
Total liabilities and equity $ (14,201) $ (13,909)