XML 112 R91.htm IDEA: XBRL DOCUMENT v3.4.0.3
Condensed Combining Financial Information of L-3 Communications and Its Subsidiaries - Condensed Combining Statements of Operations (Detail) - USD ($)
$ in Millions
3 Months Ended
Mar. 25, 2016
Mar. 27, 2015
Condensed Financial Statements, Captions [Line Items]    
Total net sales $ 2,353 $ 2,488
Total cost of sales $ (2,101) (2,279)
Loss related to business divestitures (22)
Operating (loss) income $ 252 187
Interest expense (41) (39)
Interest and other income, net 4 3
(Loss) income from continuing operations before income taxes 215 151
Benefit (provision) for income taxes $ (48) $ (46)
Equity in net income of consolidated subsidiaries
Income from continuing operations $ 167 $ 105
Income from discontinued operations, net of income tax 63 4
Net income 230 109
Net income attributable to noncontrolling interests (3) (4)
Net income attributable to L-3 227 105
Comprehensive income (loss) attributable to L-3 $ 243 $ 26
L-3 Communications Holdings, Inc. [Member]    
Condensed Financial Statements, Captions [Line Items]    
Total net sales
Total cost of sales $ (6) $ (13)
Loss related to business divestitures  
Operating (loss) income $ (6) $ (13)
Interest expense
Interest and other income, net
(Loss) income from continuing operations before income taxes $ (6) $ (13)
Benefit (provision) for income taxes 1 4
Equity in net income of consolidated subsidiaries 232 114
Income from continuing operations $ 227 $ 105
Income from discontinued operations, net of income tax
Net income $ 227 $ 105
Net income attributable to noncontrolling interests
Net income attributable to L-3 $ 227 $ 105
Comprehensive income (loss) attributable to L-3 243 26
L-3 Communications Corporation [Member]    
Condensed Financial Statements, Captions [Line Items]    
Total net sales 822 796
Total cost of sales (739) $ (729)
Loss related to business divestitures  
Operating (loss) income 83 $ 67
Interest expense (41) (39)
Interest and other income, net 3 3
(Loss) income from continuing operations before income taxes 45 31
Benefit (provision) for income taxes (10) (10)
Equity in net income of consolidated subsidiaries 192 84
Income from continuing operations $ 227 $ 105
Income from discontinued operations, net of income tax
Net income $ 227 $ 105
Net income attributable to noncontrolling interests
Net income attributable to L-3 $ 227 $ 105
Comprehensive income (loss) attributable to L-3 243 26
Guarantor Subsidiaries [Member]    
Condensed Financial Statements, Captions [Line Items]    
Total net sales 1,185 1,272
Total cost of sales (1,068) (1,172)
Loss related to business divestitures   (3)
Operating (loss) income $ 117 $ 97
Interest expense
Interest and other income, net
(Loss) income from continuing operations before income taxes $ 117 $ 97
Benefit (provision) for income taxes $ (26) $ (29)
Equity in net income of consolidated subsidiaries
Income from continuing operations $ 91 $ 68
Income from discontinued operations, net of income tax 63 4
Net income $ 154 $ 72
Net income attributable to noncontrolling interests
Net income attributable to L-3 $ 154 $ 72
Comprehensive income (loss) attributable to L-3 162 69
Non-Guarantor Subsidiaries [Member]    
Condensed Financial Statements, Captions [Line Items]    
Total net sales 409 486
Total cost of sales (357) (444)
Loss related to business divestitures   (19)
Operating (loss) income $ 52 $ 23
Interest expense
Interest and other income, net $ 1
(Loss) income from continuing operations before income taxes 53 $ 23
Benefit (provision) for income taxes $ (12) $ (7)
Equity in net income of consolidated subsidiaries
Income from continuing operations $ 41 $ 16
Income from discontinued operations, net of income tax
Net income $ 41 $ 16
Net income attributable to noncontrolling interests
Net income attributable to L-3 $ 41 $ 16
Comprehensive income (loss) attributable to L-3 41 (73)
Eliminations [Member]    
Condensed Financial Statements, Captions [Line Items]    
Total net sales (63) (66)
Total cost of sales 69 $ 79
Loss related to business divestitures  
Operating (loss) income $ 6 $ 13
Interest expense
Interest and other income, net
(Loss) income from continuing operations before income taxes $ 6 $ 13
Benefit (provision) for income taxes (1) (4)
Equity in net income of consolidated subsidiaries (424) (198)
Income from continuing operations $ (419) $ (189)
Income from discontinued operations, net of income tax
Net income $ (419) $ (189)
Net income attributable to noncontrolling interests (3) (4)
Net income attributable to L-3 (422) (193)
Comprehensive income (loss) attributable to L-3 $ (446) $ (22)