XML 111 R90.htm IDEA: XBRL DOCUMENT v3.4.0.3
Condensed Combining Financial Information of L-3 Communications and Its Subsidiaries - Condensed Combining Balance Sheets (Detail) - USD ($)
$ in Millions
Mar. 25, 2016
Dec. 31, 2015
Mar. 27, 2015
Dec. 31, 2014
Current assets:        
Cash and cash equivalents $ 534 $ 207 $ 317 $ 442
Billed receivables, net 779 746    
Contracts in process 2,226 2,081    
Other current assets $ 524 534    
Assets of discontinued operations 664    
Total current assets $ 4,063 4,232    
Goodwill 6,306 6,281    
Other assets $ 1,542 $ 1,554    
Investment in and amounts due from consolidated subsidiaries    
Total assets $ 11,911 $ 12,067    
Current portion of long-term debt 499 499    
Current liabilities $ 2,180 2,160    
Liabilities of discontinued operations   220    
Amounts due to consolidated subsidiaries      
Other long-term liabilities $ 1,654 1,634    
Long-term debt 3,127 3,125    
Total liabilities 7,460 7,638    
L-3 shareholders' equity 4,378 4,355    
Noncontrolling interests 73 74    
Total equity 4,451 4,429 $ 5,302 $ 5,360
Total liabilities and equity $ 11,911 $ 12,067    
L-3 Communications Holdings, Inc. [Member]        
Current assets:        
Cash and cash equivalents
Billed receivables, net    
Contracts in process    
Other current assets    
Assets of discontinued operations      
Total current assets    
Goodwill    
Other assets    
Investment in and amounts due from consolidated subsidiaries $ 4,378 $ 4,355    
Total assets 4,378 4,355    
Current portion of long-term debt $ 499 $ 499    
Current liabilities    
Liabilities of discontinued operations      
Amounts due to consolidated subsidiaries      
Other long-term liabilities    
Long-term debt $ 3,127 $ 3,125    
Total liabilities    
L-3 shareholders' equity $ 4,378 $ 4,355    
Noncontrolling interests    
Total equity $ 4,378 $ 4,355    
Total liabilities and equity 4,378 4,355    
L-3 Communications Corporation [Member]        
Current assets:        
Cash and cash equivalents 349 137 $ 210 $ 361
Billed receivables, net 276 278    
Contracts in process 925 872    
Other current assets 279 $ 288    
Assets of discontinued operations      
Total current assets 1,829 $ 1,575    
Goodwill 2,339 2,318    
Other assets 784 798    
Investment in and amounts due from consolidated subsidiaries 5,393 5,609    
Total assets 10,345 10,300    
Current portion of long-term debt 499 499    
Current liabilities $ 913 $ 911    
Liabilities of discontinued operations      
Amounts due to consolidated subsidiaries      
Other long-term liabilities $ 1,428 $ 1,410    
Long-term debt 3,127 3,125    
Total liabilities 5,967 5,945    
L-3 shareholders' equity $ 4,378 $ 4,355    
Noncontrolling interests    
Total equity $ 4,378 $ 4,355    
Total liabilities and equity 10,345 $ 10,300    
Guarantor Subsidiaries [Member]        
Current assets:        
Cash and cash equivalents 3 2 1
Billed receivables, net 256 $ 297    
Contracts in process 1,030 958    
Other current assets 134 137    
Assets of discontinued operations   664    
Total current assets 1,423 2,056    
Goodwill 2,974 2,973    
Other assets 500 496    
Investment in and amounts due from consolidated subsidiaries 4,312 3,739    
Total assets $ 9,209 $ 9,264    
Current portion of long-term debt    
Current liabilities $ 818 $ 899    
Liabilities of discontinued operations   220    
Amounts due to consolidated subsidiaries      
Other long-term liabilities $ 195 $ 195    
Long-term debt    
Total liabilities $ 1,013 $ 1,314    
L-3 shareholders' equity $ 8,196 $ 7,950    
Noncontrolling interests    
Total equity $ 8,196 $ 7,950    
Total liabilities and equity 9,209 9,264    
Non-Guarantor Subsidiaries [Member]        
Current assets:        
Cash and cash equivalents 189 165 116 142
Billed receivables, net 247 171    
Contracts in process 271 251    
Other current assets 111 $ 109    
Assets of discontinued operations      
Total current assets 818 $ 696    
Goodwill 993 990    
Other assets $ 258 260    
Investment in and amounts due from consolidated subsidiaries 111    
Total assets $ 2,069 $ 2,057    
Current portion of long-term debt    
Current liabilities $ 456 $ 445    
Liabilities of discontinued operations      
Amounts due to consolidated subsidiaries 247      
Other long-term liabilities $ 31 $ 29    
Long-term debt    
Total liabilities $ 734 $ 474    
L-3 shareholders' equity $ 1,335 $ 1,583    
Noncontrolling interests    
Total equity $ 1,335 $ 1,583    
Total liabilities and equity 2,069 2,057    
Eliminations [Member]        
Current assets:        
Cash and cash equivalents $ (7) $ (95) $ (11) $ (62)
Billed receivables, net    
Contracts in process    
Other current assets    
Assets of discontinued operations      
Total current assets $ (7) $ (95)    
Goodwill    
Other assets    
Investment in and amounts due from consolidated subsidiaries $ (14,083) $ (13,814)    
Total assets $ (14,090) $ (13,909)    
Current portion of long-term debt    
Current liabilities $ (7) $ (95)    
Liabilities of discontinued operations      
Amounts due to consolidated subsidiaries $ (247)      
Other long-term liabilities    
Long-term debt    
Total liabilities $ (254) $ (95)    
L-3 shareholders' equity (13,909) (13,888)    
Noncontrolling interests 73 74    
Total equity (13,836) (13,814)    
Total liabilities and equity $ (14,090) $ (13,909)