XML 38 R17.htm IDEA: XBRL DOCUMENT v3.4.0.3
Goodwill and Identifiable Intangible Assets
3 Months Ended
Mar. 25, 2016
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and Identifiable Intangible Assets

8.  Goodwill and Identifiable Intangible Assets

Goodwill. In accordance with the accounting standards for business combinations, the Company records the assets acquired and liabilities assumed based on their estimated fair values at the date of acquisition (commonly referred to as the purchase price allocation). The table below presents the changes in goodwill allocated to the Company’s reporting units in each reportable segment.

 

     Electronic
Systems
    Aerospace
Systems
    Communication
Systems
    Consolidated
Total
 
     (in millions)  

Goodwill

   $ 3,994      $ 1,691      $ 1,038      $ 6,723   

Accumulated impairment losses

     (69     (338     (35     (442
  

 

 

   

 

 

   

 

 

   

 

 

 

Balance at December 31, 2015

     3,925        1,353        1,003        6,281   
  

 

 

   

 

 

   

 

 

   

 

 

 

Business acquisitions(1)

     —         —         22        22   

Foreign currency translation adjustments(2)

     (7     10        —          3   
  

 

 

   

 

 

   

 

 

   

 

 

 

Balance at March 25, 2016

   $ 3,918      $ 1,363      $ 1,025      $ 6,306   
  

 

 

   

 

 

   

 

 

   

 

 

 

Goodwill

   $ 3,987      $ 1,701      $ 1,060      $ 6,748   

Accumulated impairment losses

     (69     (338     (35     (442
  

 

 

   

 

 

   

 

 

   

 

 

 
   $ 3,918      $ 1,363      $ 1,025      $ 6,306   
  

 

 

   

 

 

   

 

 

   

 

 

 

 

(1) 

The increase in goodwill for the Communication Systems segment was due to the ATM business acquisition.

 

(2) 

The decrease in goodwill presented in the Electronic Systems segment was due to the strengthening of the U.S. dollar against the British pound, primarily offset by the weakening of the U.S. dollar against the Canadian dollar and the Euro. The increase in goodwill presented in the Aerospace Systems segment was due to the weakening of the U.S. dollar against the Canadian dollar.

 

Identifiable Intangible Assets. The most significant identifiable intangible asset that is separately recognized for the Company’s business acquisitions is customer contractual relationships. All of the Company’s customer relationships are established through written customer contracts (revenue arrangements). The fair value for customer contractual relationships is determined, as of the date of acquisition, based on estimates and judgments regarding expectations for the estimated future after-tax earnings and cash flows (including cash flows for working capital) arising from the follow-on sales on contract (revenue arrangement) renewals expected from the customer contractual relationships over their estimated lives, including the probability of expected future contract renewals and sales, less a contributory assets charge, all of which is discounted to present value.

Identifiable Intangible Assets. The table below presents information for the Company’s identifiable intangible assets that are subject to amortization.

 

            March 25, 2016      December 31, 2015  
     Weighted
Average
Amortization
Period
     Gross
Carrying
Amount
     Accumulated
Amortization
     Net
Carrying
Amount
     Gross
Carrying
Amount
     Accumulated
Amortization
     Net
Carrying
Amount
 
     (in years)      (in millions)  

Customer contractual relationships

     16       $ 372       $ 251       $ 121       $ 370       $ 246       $ 124   

Technology

     11         158         94         64         156         91         65   

Other

     18         21         11         10         21         11         10   
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     15       $ 551       $ 356       $ 195       $ 547       $ 348       $ 199   
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

The table below presents amortization expense recorded by the Company for its identifiable intangible assets.

 

     First Quarter Ended  
     March 25,
2016
     March 27,
2015
 
     (in millions)  

Amortization Expense

   $ 8       $ 9   
  

 

 

    

 

 

 

Based on gross carrying amounts at March 25, 2016, the Company’s estimate of amortization expense for identifiable intangible assets for the years ending December 31, 2016 through 2020 is presented in the table below.

 

     Year Ending December 31,  
     2016      2017      2018      2019      2020  
     (in millions)  

Estimated amortization expense

   $ 33       $ 31       $ 27       $ 24       $ 21