XML 165 R150.htm IDEA: XBRL DOCUMENT v3.3.1.900
Financial Information of L-3 Communications and Its Subsidiaries - Condensed Combining Statements of Operations (Detail) - USD ($)
$ in Millions
3 Months Ended 12 Months Ended
Dec. 31, 2015
Sep. 25, 2015
Jun. 26, 2015
Mar. 27, 2015
Dec. 31, 2014
Sep. 26, 2014
Jun. 27, 2014
Mar. 28, 2014
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Condensed Financial Statements, Captions [Line Items]                      
Total net sales $ 2,871 $ 2,564 $ 2,543 $ 2,488 $ 2,961 $ 2,653 $ 2,702 $ 2,670 $ 10,466 $ 10,986 $ 11,420
Total cost of sales                 (9,576) $ (9,974) $ (10,303)
(Loss) gain related to business divestitures                 (31)
Impairment charge (455)               (384) $ 0 $ 0
Operating (loss) income (96) 231 153 187 294 235 217 266 475 1,012 1,117
Interest expense                 (169) (158) (157)
Interest and other income (expense), net                 17 18 20
Debt retirement charge                 (1)    
(Loss) income from continuing operations before income taxes                 322 872 980
Benefit (provision) for income taxes                 (25) (227) (264)
Income from continuing operations (56) 128 120 105 205 146 131 163 297 645 716
Income from discontinued operations, net of income tax                 (522) 32 44
Net (loss) income (162) (296) 124 109 207 157 141 172 (225) 677 760
Net income attributable to noncontrolling interests                 (15) (13) (9)
Net (loss) income attributable to L-3 $ (166) $ (299) $ 120 $ 105 $ 203 $ 154 $ 137 $ 170 (240) 664 751
Comprehensive (loss) income attributable to L-3                 (230) 190 1,191
L-3 Communications Holdings, Inc. [Member]                      
Condensed Financial Statements, Captions [Line Items]                      
Total cost of sales                 (46) (50) (56)
Operating (loss) income                 (46) (50) (56)
Interest expense                   (2) (21)
(Loss) income from continuing operations before income taxes                 (46) (52) (77)
Benefit (provision) for income taxes                 4 14 21
Equity in net income of consolidated subsidiaries                 (198) 702 807
Income from continuing operations                 (240) 664 751
Net (loss) income                 (240) 664 751
Net (loss) income attributable to L-3                 (240) 664 751
Comprehensive (loss) income attributable to L-3                 (230) 190 1,191
L-3 Communications Corporation [Member]                      
Condensed Financial Statements, Captions [Line Items]                      
Total net sales                 3,580 3,586 3,874
Total cost of sales                 (3,283) (3,255) (3,595)
(Loss) gain related to business divestitures                 (13)    
Operating (loss) income                 284 331 279
Interest expense                 (167) (156) (156)
Interest and other income (expense), net                 16 15 15
Debt retirement charge                 (1)    
(Loss) income from continuing operations before income taxes                 132 190 138
Benefit (provision) for income taxes                 (10) (49) (38)
Equity in net income of consolidated subsidiaries                 (362) 523 651
Income from continuing operations                 (240) 664 751
Net (loss) income                 (240) 664 751
Net (loss) income attributable to L-3                 (240) 664 751
Comprehensive (loss) income attributable to L-3                 (230) 190 1,191
Guarantor Subsidiaries [Member]                      
Condensed Financial Statements, Captions [Line Items]                      
Total net sales                 5,265 5,460 5,555
Total cost of sales                 (4,906) (5,017) (4,971)
(Loss) gain related to business divestitures                 (31)    
Impairment charge                 (364)    
Operating (loss) income                 (36) 443 584
Interest expense                 (1) (2)  
(Loss) income from continuing operations before income taxes                 (37) 441 584
Benefit (provision) for income taxes                 3 (115) (157)
Income from continuing operations                 (34) 326 427
Income from discontinued operations, net of income tax                 (522) 32 44
Net (loss) income                 (556) 358 471
Net (loss) income attributable to L-3                 (556) 358 471
Comprehensive (loss) income attributable to L-3                 (560) 356 469
Non-Guarantor Subsidiaries [Member]                      
Condensed Financial Statements, Captions [Line Items]                      
Total net sales                 1,935 2,218 2,362
Total cost of sales                 (1,701) (1,980) (2,108)
(Loss) gain related to business divestitures                 13    
Impairment charge                 (20)    
Operating (loss) income                 227 238 254
Interest expense                 (1)   (1)
Interest and other income (expense), net                 1 3 5
(Loss) income from continuing operations before income taxes                 227 241 258
Benefit (provision) for income taxes                 (18) (63) (69)
Income from continuing operations                 209 178 189
Net (loss) income                 209 178 189
Net (loss) income attributable to L-3                 209 178 189
Comprehensive (loss) income attributable to L-3                 98 47 164
Eliminations [Member]                      
Condensed Financial Statements, Captions [Line Items]                      
Total net sales                 (314) (278) (371)
Total cost of sales                 360 328 427
Operating (loss) income                 46 50 56
Interest expense                   2 21
(Loss) income from continuing operations before income taxes                 46 52 77
Benefit (provision) for income taxes                 (4) (14) (21)
Equity in net income of consolidated subsidiaries                 560 (1,225) (1,458)
Income from continuing operations                 602 (1,187) (1,402)
Net (loss) income                 602 (1,187) (1,402)
Net income attributable to noncontrolling interests                 (15) (13) (9)
Net (loss) income attributable to L-3                 587 (1,200) (1,411)
Comprehensive (loss) income attributable to L-3                 $ 692 $ (593) $ (1,824)