XML 64 R99.htm IDEA: XBRL DOCUMENT v3.3.0.814
Condensed Combining Financial Information of L-3 Communications and Its Subsidiaries - Condensed Combining Statements of Cash Flows (Detail) - USD ($)
$ in Millions
9 Months Ended
Sep. 25, 2015
Sep. 26, 2014
Operating activities:    
Net cash from operating activities $ 631 $ 605
Investing activities:    
Business acquisitions, net of cash acquired (260) $ (57)
Proceeds from sale of businesses, net of closing date cash balances $ 308  
Investments in L-3 Communications
Other investing activities $ (134) $ (105)
Net cash used in investing activities (86) (162)
Financing activities:    
Proceeds from sale of Senior Notes   996
Retirement of CODES   (935)
Common stock repurchased (605) (413)
Dividends paid on L-3 Holdings' common stock $ (163) $ (158)
Dividends paid to L-3 Holdings
Investments from L-3 Holdings
Other financing activities $ 57 $ 84
Net cash used in financing activities (711) (426)
Effect of foreign currency exchange rate changes on cash (14) (9)
Change in cash balance in assets held for sale 61  
Net (decrease) increase in cash (119) 8
Cash and cash equivalents, beginning of the period 442 500
Cash and cash equivalents, end of the period 323 508
L-3 Communications Holdings, Inc. [Member]    
Operating activities:    
Net cash from operating activities 768 $ 1,506
Investing activities:    
Business acquisitions, net of cash acquired  
Investments in L-3 Communications (33) $ (87)
Net cash used in investing activities (33) (87)
Financing activities:    
Retirement of CODES   (935)
Common stock repurchased (605) (413)
Dividends paid on L-3 Holdings' common stock (163) (158)
Other financing activities 33 87
Net cash used in financing activities (735) $ (1,419)
Effect of foreign currency exchange rate changes on cash  
Net (decrease) increase in cash  
Cash and cash equivalents, beginning of the period  
Cash and cash equivalents, end of the period  
L-3 Communications Corporation [Member]    
Operating activities:    
Net cash from operating activities 337 $ 201
Investing activities:    
Business acquisitions, net of cash acquired (260) $ (57)
Proceeds from sale of businesses, net of closing date cash balances $ 4  
Investments in L-3 Communications
Other investing activities $ (63) $ (37)
Net cash used in investing activities $ (319) (94)
Financing activities:    
Proceeds from sale of Senior Notes   $ 996
Retirement of CODES  
Common stock repurchased
Dividends paid on L-3 Holdings' common stock
Dividends paid to L-3 Holdings $ (768) $ (1,506)
Investments from L-3 Holdings 33 87
Other financing activities 526 388
Net cash used in financing activities $ (209) $ (35)
Effect of foreign currency exchange rate changes on cash
Change in cash balance in assets held for sale  
Net (decrease) increase in cash $ (191) $ 72
Cash and cash equivalents, beginning of the period 361 258
Cash and cash equivalents, end of the period 170 330
Guarantor Subsidiaries [Member]    
Operating activities:    
Net cash from operating activities $ 348 $ 382
Investing activities:    
Business acquisitions, net of cash acquired
Proceeds from sale of businesses, net of closing date cash balances $ 27  
Investments in L-3 Communications
Other investing activities $ (45) $ (52)
Net cash used in investing activities $ (18) $ (52)
Financing activities:    
Proceeds from sale of Senior Notes  
Retirement of CODES  
Common stock repurchased
Dividends paid on L-3 Holdings' common stock
Dividends paid to L-3 Holdings
Investments from L-3 Holdings
Other financing activities $ (331) $ (329)
Net cash used in financing activities $ (331) $ (329)
Effect of foreign currency exchange rate changes on cash
Change in cash balance in assets held for sale $ 1  
Net (decrease) increase in cash $ 1
Cash and cash equivalents, beginning of the period $ 1
Cash and cash equivalents, end of the period 1 $ 1
Non-Guarantor Subsidiaries [Member]    
Operating activities:    
Net cash from operating activities $ 66 $ 69
Investing activities:    
Business acquisitions, net of cash acquired
Proceeds from sale of businesses, net of closing date cash balances $ 277  
Investments in L-3 Communications
Other investing activities $ (26) $ (16)
Net cash used in investing activities $ 251 $ (16)
Financing activities:    
Proceeds from sale of Senior Notes  
Retirement of CODES  
Common stock repurchased
Dividends paid on L-3 Holdings' common stock
Dividends paid to L-3 Holdings
Investments from L-3 Holdings
Other financing activities $ (338) $ (66)
Net cash used in financing activities (338) (66)
Effect of foreign currency exchange rate changes on cash (14) (9)
Change in cash balance in assets held for sale 60  
Net (decrease) increase in cash 25 (22)
Cash and cash equivalents, beginning of the period 142 261
Cash and cash equivalents, end of the period 167 239
Eliminations [Member]    
Operating activities:    
Net cash from operating activities $ (888) $ (1,553)
Investing activities:    
Business acquisitions, net of cash acquired
Proceeds from sale of businesses, net of closing date cash balances  
Investments in L-3 Communications $ 33 $ 87
Other investing activities
Net cash used in investing activities $ 33 $ 87
Financing activities:    
Proceeds from sale of Senior Notes  
Retirement of CODES  
Common stock repurchased
Dividends paid on L-3 Holdings' common stock
Dividends paid to L-3 Holdings $ 768 $ 1,506
Investments from L-3 Holdings (33) (87)
Other financing activities 167 4
Net cash used in financing activities $ 902 $ 1,423
Effect of foreign currency exchange rate changes on cash
Change in cash balance in assets held for sale  
Net (decrease) increase in cash $ 47 $ (43)
Cash and cash equivalents, beginning of the period (62) (19)
Cash and cash equivalents, end of the period $ (15) $ (62)