XML 69 R98.htm IDEA: XBRL DOCUMENT v3.3.0.814
Condensed Combining Financial Information of L-3 Communications and Its Subsidiaries - Condensed Combining Statements of Operations (Detail) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Sep. 25, 2015
Sep. 26, 2014
Sep. 25, 2015
Sep. 26, 2014
Condensed Financial Statements, Captions [Line Items]        
Total net sales $ 2,817 $ 2,940 $ 8,323 $ 8,916
Total cost of sales (2,531) (2,683) (7,651) (8,134)
(Loss) gain related to business divestitures (9)   (29)  
Impairment charge (491)   (491)  
Operating (loss) income (214) 257 152 782
Interest expense (47) (47) (139) (129)
Interest and other income, net 3 5 11 14
(Loss) income before income taxes (258) 215 24 667
Benefit (provision) for income taxes $ (38) $ (58) $ (87) $ (197)
Equity in net (loss) income of consolidated subsidiaries
Net (loss) income $ (296) $ 157 $ (63) $ 470
Net income attributable to noncontrolling interests (3) (3) (11) (9)
Net (loss) income attributable to L-3 (299) 154 (74) 461
Comprehensive income (loss) attributable to L-3 $ (351) $ 90 $ (120) $ 411
L-3 Communications Holdings, Inc. [Member]        
Condensed Financial Statements, Captions [Line Items]        
Total net sales
Total cost of sales $ (12) $ (10) $ (36) $ (39)
(Loss) gain related to business divestitures    
Impairment charge    
Operating (loss) income $ (12) $ (10) $ (36) (39)
Interest expense $ (2)
Interest and other income, net
(Loss) income before income taxes $ (12) $ (10) $ (36) $ (41)
Benefit (provision) for income taxes 7 3 11 12
Equity in net (loss) income of consolidated subsidiaries (294) 161 (49) 490
Net (loss) income $ (299) $ 154 $ (74) $ 461
Net income attributable to noncontrolling interests
Net (loss) income attributable to L-3 $ (299) $ 154 $ (74) $ 461
Comprehensive income (loss) attributable to L-3 (351) 90 (120) 411
L-3 Communications Corporation [Member]        
Condensed Financial Statements, Captions [Line Items]        
Total net sales 873 860 2,539 2,606
Total cost of sales (790) (787) (2,313) (2,354)
(Loss) gain related to business divestitures $ (8)   $ (13)  
Impairment charge    
Operating (loss) income $ 75 73 $ 213 252
Interest expense (47) (46) (138) (127)
Interest and other income, net 2 4 9 12
(Loss) income before income taxes 30 31 84 137
Benefit (provision) for income taxes (10) (8) (19) (41)
Equity in net (loss) income of consolidated subsidiaries (319) 131 (139) 365
Net (loss) income $ (299) $ 154 $ (74) $ 461
Net income attributable to noncontrolling interests
Net (loss) income attributable to L-3 $ (299) $ 154 $ (74) $ 461
Comprehensive income (loss) attributable to L-3 (351) 90 (120) 411
Guarantor Subsidiaries [Member]        
Condensed Financial Statements, Captions [Line Items]        
Total net sales 1,584 1,628 4,574 4,908
Total cost of sales (1,442) (1,500) (4,295) (4,533)
(Loss) gain related to business divestitures (1)   (29)  
Impairment charge (491)   (491)  
Operating (loss) income $ (350) 128 (241) 375
Interest expense $ (2) $ (1) $ (2)
Interest and other income, net
(Loss) income before income taxes $ (350) $ 126 $ (242) $ 373
Benefit (provision) for income taxes $ (14) $ (34) $ (33) $ (110)
Equity in net (loss) income of consolidated subsidiaries
Net (loss) income $ (364) $ 92 $ (275) $ 263
Net income attributable to noncontrolling interests
Net (loss) income attributable to L-3 $ (364) $ 92 $ (275) $ 263
Comprehensive income (loss) attributable to L-3 (370) 89 (280) 264
Non-Guarantor Subsidiaries [Member]        
Condensed Financial Statements, Captions [Line Items]        
Total net sales 449 525 1,442 1,623
Total cost of sales $ (388) (469) (1,275) (1,468)
(Loss) gain related to business divestitures   $ 13  
Impairment charge    
Operating (loss) income $ 61 56 $ 180 $ 155
Interest expense 1
Interest and other income, net $ 1 1 $ 2 $ 2
(Loss) income before income taxes 62 58 182 157
Benefit (provision) for income taxes $ (14) $ (16) $ (35) $ (46)
Equity in net (loss) income of consolidated subsidiaries
Net (loss) income $ 48 $ 42 $ 147 $ 111
Net income attributable to noncontrolling interests
Net (loss) income attributable to L-3 $ 48 $ 42 $ 147 $ 111
Comprehensive income (loss) attributable to L-3 (9) (22) 73 53
Eliminations [Member]        
Condensed Financial Statements, Captions [Line Items]        
Total net sales (89) (73) (232) (221)
Total cost of sales $ 101 83 $ 268 260
(Loss) gain related to business divestitures    
Impairment charge    
Operating (loss) income $ 12 $ 10 $ 36 39
Interest expense $ 2
Interest and other income, net
(Loss) income before income taxes $ 12 $ 10 $ 36 $ 41
Benefit (provision) for income taxes (7) (3) (11) (12)
Equity in net (loss) income of consolidated subsidiaries 613 (292) 188 (855)
Net (loss) income 618 (285) 213 (826)
Net income attributable to noncontrolling interests (3) (3) (11) (9)
Net (loss) income attributable to L-3 615 (288) 202 (835)
Comprehensive income (loss) attributable to L-3 $ 730 $ (157) $ 327 $ (728)