XML 36 R97.htm IDEA: XBRL DOCUMENT v3.3.0.814
Condensed Combining Financial Information of L-3 Communications and Its Subsidiaries - Condensed Combining Balance Sheets (Detail) - USD ($)
$ in Millions
Sep. 25, 2015
Dec. 31, 2014
Sep. 26, 2014
Dec. 31, 2013
Current assets:        
Cash and cash equivalents $ 323 $ 442 $ 508 $ 500
Billed receivables, net 796 852    
Contracts in process 2,483 2,295    
Other current assets 693 601    
Assets held for sale   547    
Total current assets 4,295 4,737    
Goodwill 7,112 7,501    
Other assets $ 1,629 $ 1,598    
Investment in and amounts due from consolidated subsidiaries    
Total assets $ 13,036 $ 13,836    
Current liabilities $ 2,464 2,288    
Liabilities held for sale   $ 237    
Amounts due to consolidated subsidiaries    
Other long-term liabilities $ 1,973 $ 2,012    
Long-term debt 3,940 3,939    
Total liabilities 8,377 8,476    
L-3 shareholders' equity 4,584 5,285    
Noncontrolling interests 75 75    
Total equity 4,659 5,360 $ 5,979 $ 6,056
Total liabilities and equity 13,036 13,836    
L-3 Communications Holdings, Inc. [Member]        
Current assets:        
Cash and cash equivalents    
Investment in and amounts due from consolidated subsidiaries 4,584 5,285    
Total assets 4,584 5,285    
Long-term debt 3,940 3,939    
L-3 shareholders' equity 4,584 5,285    
Total equity 4,584 5,285    
Total liabilities and equity 4,584 5,285    
L-3 Communications Corporation [Member]        
Current assets:        
Cash and cash equivalents 170 361 $ 330 $ 258
Billed receivables, net 260 320    
Contracts in process 938 867    
Other current assets 413 $ 365    
Assets held for sale      
Total current assets 1,781 $ 1,913    
Goodwill 2,317 2,308    
Other assets 800 817    
Investment in and amounts due from consolidated subsidiaries 6,294 6,855    
Total assets 11,192 11,893    
Current liabilities $ 931 $ 878    
Liabilities held for sale      
Amounts due to consolidated subsidiaries    
Other long-term liabilities $ 1,737 $ 1,791    
Long-term debt 3,940 3,939    
Total liabilities 6,608 6,608    
L-3 shareholders' equity $ 4,584 $ 5,285    
Noncontrolling interests    
Total equity $ 4,584 $ 5,285    
Total liabilities and equity 11,192 11,893    
Guarantor Subsidiaries [Member]        
Current assets:        
Cash and cash equivalents 1 1 1
Billed receivables, net 318 329    
Contracts in process 1,197 1,144    
Other current assets 163 141    
Assets held for sale   52    
Total current assets 1,679 1,667    
Goodwill 3,777 4,280    
Other assets 552 576    
Investment in and amounts due from consolidated subsidiaries 4,475 4,157    
Total assets 10,483 10,680    
Current liabilities $ 1,044 1,017    
Liabilities held for sale   $ 10    
Amounts due to consolidated subsidiaries    
Other long-term liabilities $ 203 $ 190    
Long-term debt    
Total liabilities $ 1,247 $ 1,217    
L-3 shareholders' equity $ 9,236 $ 9,463    
Noncontrolling interests    
Total equity $ 9,236 $ 9,463    
Total liabilities and equity 10,483 10,680    
Non-Guarantor Subsidiaries [Member]        
Current assets:        
Cash and cash equivalents 167 142 239 $ 261
Billed receivables, net 218 203    
Contracts in process 348 284    
Other current assets 117 95    
Assets held for sale   495    
Total current assets 850 1,219    
Goodwill 1,018 913    
Other assets $ 277 $ 205    
Investment in and amounts due from consolidated subsidiaries    
Total assets $ 2,145 $ 2,337    
Current liabilities 504 455    
Liabilities held for sale   227    
Amounts due to consolidated subsidiaries 16 333    
Other long-term liabilities $ 33 $ 31    
Long-term debt    
Total liabilities $ 553 $ 1,046    
L-3 shareholders' equity $ 1,592 $ 1,291    
Noncontrolling interests    
Total equity $ 1,592 $ 1,291    
Total liabilities and equity 2,145 2,337    
Eliminations [Member]        
Current assets:        
Cash and cash equivalents $ (15) $ (62) $ (62) $ (19)
Billed receivables, net    
Contracts in process    
Other current assets    
Assets held for sale      
Total current assets $ (15) $ (62)    
Goodwill    
Other assets    
Investment in and amounts due from consolidated subsidiaries $ (15,353) $ (16,297)    
Total assets (15,368) (16,359)    
Current liabilities (15) $ (62)    
Liabilities held for sale      
Amounts due to consolidated subsidiaries $ (16) $ (333)    
Other long-term liabilities    
Long-term debt    
Total liabilities $ (31) $ (395)    
L-3 shareholders' equity (15,412) (16,039)    
Noncontrolling interests 75 75    
Total equity (15,337) (15,964)    
Total liabilities and equity $ (15,368) $ (16,359)