XML 104 R41.htm IDEA: XBRL DOCUMENT v3.3.0.814
L-3 Holdings' Earnings (Loss) Per Common Share (Tables)
9 Months Ended
Sep. 25, 2015
Earnings Per Share [Abstract]  
Reconciliation of Basic and Diluted Earnings per Share (EPS)

A reconciliation of basic and diluted earnings per share (EPS) is presented in the table below.

 

     Third Quarter Ended     Year-to-Date Ended  
     September 25,
2015
    September 26,
2014
    September 25,
2015
    September 26,
2014
 
     (in millions, except per share data)  

Reconciliation of net (loss) income:

        

Net (loss) income

   $ (296   $ 157      $ (63   $ 470   

Net income attributable to noncontrolling interests

     (3     (3     (11     (9
  

 

 

   

 

 

   

 

 

   

 

 

 

Net (loss) income attributable to L-3 Holdings’ common shareholders

   $ (299   $ 154      $ (74   $ 461   
  

 

 

   

 

 

   

 

 

   

 

 

 

Earnings (loss) per share attributable to L-3 Holdings’ common shareholders:

        

Basic:

        

Weighted average common shares outstanding

     80.0        85.1        81.5        85.7   
  

 

 

   

 

 

   

 

 

   

 

 

 

Basic (loss) earnings per share:

        

Net (loss) income

   $ (3.74   $ 1.81      $ (0.91   $ 5.38   
  

 

 

   

 

 

   

 

 

   

 

 

 

Diluted:

        

Common and potential common shares(1):

        

Weighted average common shares outstanding

     80.0        85.1        81.5        85.7   

Assumed exercise of stock options

     —          2.8        —          3.0   

Unvested restricted stock awards

     —          1.5        —          1.6   

Employee stock purchase plan contributions

     —          —          —          0.1   

Performance unit awards

     —          0.1        —          0.1   

Assumed purchase of common shares for treasury

     —          (2.9     —          (3.2

Assumed conversion of the CODES(2)

     —          —          —          1.1   
  

 

 

   

 

 

   

 

 

   

 

 

 

Common and potential common shares

     80.0        86.6        81.5        88.4   
  

 

 

   

 

 

   

 

 

   

 

 

 

Diluted (loss) earnings per share:

        

Net (loss) income

   $ (3.74   $ 1.78      $ (0.91   $ 5.21   
  

 

 

   

 

 

   

 

 

   

 

 

 

 

(1) 

Due to a loss for the quarterly and year-to-date periods ended September 25, 2015, zero incremental weighted average potential common shares are included because the effect would be antidilutive.

 

(2) 

L-3 Holdings’ 3% Convertible Contingent Debt Securities (CODES) due 2035 were retired on June 20, 2014, and were dilutive for the year-to-date period ended September 26, 2014 as the average market price of L-3 Holdings’ common stock during the period that the CODES were outstanding was greater than the price at which the CODES would have been convertible into L-3 Holdings’ common stock. As of June 18, 2014, the final date of conversion, the conversion price was $88.71.