XML 37 R37.htm IDEA: XBRL DOCUMENT v3.3.0.814
Goodwill and Identifiable Intangible Assets (Tables)
9 Months Ended
Sep. 25, 2015
Goodwill and Intangible Assets Disclosure [Abstract]  
Changes in Goodwill by Segment

The table below presents the changes in goodwill by segment for the year-to-date period ended September 25, 2015.

 

     Electronic
Systems
    Aerospace
Systems
    Communication
Systems
     NSS     Consolidated
Total
 
     (in millions)  

Balance at December 31, 2014

   $ 3,773      $ 1,730      $ 992       $ 1,006      $ 7,501   

Business acquisitions(1)

     177        —          11         —         188   

Business divestitures(2)

     (12     —          —           —         (12

Impairment loss

     —          —          —           (491     (491

Foreign currency translation adjustments(3)

     (43     (31     —           —         (74
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Balance at September 25, 2015

   $ 3,895      $ 1,699      $ 1,003       $ 515      $ 7,112   
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

 

(1) 

The increase in goodwill for the Electronic Systems segment was due to the L-3 CTC business acquisition. The increase in goodwill for the Communication Systems segment was due to the Miteq business acquisition.

 

(2) 

The decrease in goodwill for the Electronic Systems segment was due to the divestitures of BSI and the Tinsley Product Line.

 

(3) 

The decrease in goodwill presented in the Electronic Systems segment was due to the strengthening of the U.S. dollar against the Canadian dollar, the British pound, the Euro and the Australian dollar during the year-to-date period ended September 25, 2015. The decrease in goodwill presented in the Aerospace Systems segment was due to the strengthening of the U.S. dollar against the Canadian dollar during the year-to-date period ended September 25, 2015.

Identifiable Intangible Assets

The table below presents information for the Company’s identifiable intangible assets that are subject to amortization.

 

            September 25, 2015      December 31, 2014  
     Weighted
Average
Amortization
Period
     Gross
Carrying
Amount
     Accumulated
Amortization
     Net
Carrying
Amount
     Gross
Carrying
Amount
     Accumulated
Amortization
     Net
Carrying
Amount
 
     (in years)      (in millions)  

Customer contractual relationships

     19       $ 461       $ 283       $ 178       $ 440       $ 262       $ 178   

Technology

     11         186         118         68         165         111         54   

Other

     18         27         17         10         27         16         11   
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     17       $ 674       $ 418       $ 256       $ 632       $ 389       $ 243   
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
Amortization Expense

The table below presents amortization expense recorded by the Company for its identifiable intangible assets.

 

               Third Quarter Ended                            Year-to-Date  Ended              
     September 25,
2015
     September 26,
2014
     September 25,
2015
     September 26,
2014
 
     (in millions)  

Amortization Expense

   $ 10       $ 11       $ 29       $ 32   
  

 

 

    

 

 

    

 

 

    

 

 

 
Estimated Amortization Expense

Based on gross carrying amounts at September 25, 2015, the Company’s estimate of amortization expense for identifiable intangible assets for the years ending December 31, 2015 through 2019 is presented in the table below.

 

     Year Ending December 31,  
     2015      2016      2017      2018      2019  
     (in millions)  

Estimated amortization expense

   $ 38       $ 38       $ 35       $ 30       $ 27