XML 92 R16.htm IDEA: XBRL DOCUMENT v3.3.0.814
Goodwill and Identifiable Intangible Assets
9 Months Ended
Sep. 25, 2015
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and Identifiable Intangible Assets

7.  Goodwill and Identifiable Intangible Assets

Goodwill. In accordance with the accounting standards for business combinations, the Company records the assets acquired and liabilities assumed based on their estimated fair values at the date of acquisition (commonly referred to as the purchase price allocation). The table below presents the changes in goodwill by segment for the year-to-date period ended September 25, 2015.

 

     Electronic
Systems
    Aerospace
Systems
    Communication
Systems
     NSS     Consolidated
Total
 
     (in millions)  

Balance at December 31, 2014

   $ 3,773      $ 1,730      $ 992       $ 1,006      $ 7,501   

Business acquisitions(1)

     177        —          11         —         188   

Business divestitures(2)

     (12     —          —           —         (12

Impairment loss

     —          —          —           (491     (491

Foreign currency translation adjustments(3)

     (43     (31     —           —         (74
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Balance at September 25, 2015

   $ 3,895      $ 1,699      $ 1,003       $ 515      $ 7,112   
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

 

(1) 

The increase in goodwill for the Electronic Systems segment was due to the L-3 CTC business acquisition. The increase in goodwill for the Communication Systems segment was due to the Miteq business acquisition.

 

(2) 

The decrease in goodwill for the Electronic Systems segment was due to the divestitures of BSI and the Tinsley Product Line.

 

(3) 

The decrease in goodwill presented in the Electronic Systems segment was due to the strengthening of the U.S. dollar against the Canadian dollar, the British pound, the Euro and the Australian dollar during the year-to-date period ended September 25, 2015. The decrease in goodwill presented in the Aerospace Systems segment was due to the strengthening of the U.S. dollar against the Canadian dollar during the year-to-date period ended September 25, 2015.

As previously disclosed on October 29, 2015, the Company continues to evaluate strategic alternatives for NSS. These strategic alternatives could include, among other possibilities, a potential sale, spin-off or other divestiture transactions for the business. During the quarterly period ended September 25, 2015, a decline in the projected future cash flows of NSS indicated that the carrying amount of the goodwill for the NSS business may not be recoverable. As such, the Company performed the first step of the impairment test for the NSS business. The first step of the impairment test indicated that a portion of the $1,006 million of goodwill for the NSS business may not be recoverable. The Company performed the second step of the impairment test in accordance with the accounting standards for goodwill to measure the impairment loss and determined that the implied goodwill was $491 million lower than the carrying amount. Accordingly, the Company recorded a non-cash impairment charge of $491 million ($463 million after income taxes) for the impairment of goodwill. The goodwill impairment charge was due to a decline in the estimated fair value of the NSS business as a result of a decline in the projected future cash flows of NSS caused by NSS’s inability to achieve its planned 2015 orders, sales and operating income, primarily due to lower than expected new commercial and international business awards, and a reduced outlook for operating margin and international sales. The Company’s accumulated goodwill impairment losses were $549 million at September 25, 2015, of which $491 million, $43 million and $15 million were recorded in the NSS, Electronic Systems and Communication Systems segments, respectively.

 

Identifiable Intangible Assets. The table below presents information for the Company’s identifiable intangible assets that are subject to amortization.

 

            September 25, 2015      December 31, 2014  
     Weighted
Average
Amortization
Period
     Gross
Carrying
Amount
     Accumulated
Amortization
     Net
Carrying
Amount
     Gross
Carrying
Amount
     Accumulated
Amortization
     Net
Carrying
Amount
 
     (in years)      (in millions)  

Customer contractual relationships

     19       $ 461       $ 283       $ 178       $ 440       $ 262       $ 178   

Technology

     11         186         118         68         165         111         54   

Other

     18         27         17         10         27         16         11   
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     17       $ 674       $ 418       $ 256       $ 632       $ 389       $ 243   
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

The table below presents amortization expense recorded by the Company for its identifiable intangible assets.

 

               Third Quarter Ended                            Year-to-Date  Ended              
     September 25,
2015
     September 26,
2014
     September 25,
2015
     September 26,
2014
 
     (in millions)  

Amortization Expense

   $ 10       $ 11       $ 29       $ 32   
  

 

 

    

 

 

    

 

 

    

 

 

 

Based on gross carrying amounts at September 25, 2015, the Company’s estimate of amortization expense for identifiable intangible assets for the years ending December 31, 2015 through 2019 is presented in the table below.

 

     Year Ending December 31,  
     2015      2016      2017      2018      2019  
     (in millions)  

Estimated amortization expense

   $ 38       $ 38       $ 35       $ 30       $ 27