XML 64 R99.htm IDEA: XBRL DOCUMENT v3.2.0.727
Condensed Combining Financial Information of L-3 Communications and Its Subsidiaries - Condensed Combining Statements of Cash Flows (Detail) - USD ($)
$ in Millions
6 Months Ended
Jun. 26, 2015
Jun. 27, 2014
Operating activities:    
Net cash from (used in) operating activities $ 314 $ 215
Investing activities:    
Business acquisitions, net of cash acquired (260) $ (57)
Proceeds from sale of businesses, net of closing date cash balances 304  
Investments in L-3 Communications    
Other investing activities (79) $ (60)
Net cash used in investing activities (35) (117)
Financing activities:    
Proceeds from sale of Senior Notes   996
Retirement of CODES   (935)
Common stock repurchased (346) (333)
Dividends paid on L-3 Holdings' common stock (111) $ (107)
Dividends paid to L-3 Holdings    
Investments from L-3 Holdings    
Other financing activities 36 $ 80
Net cash (used in) from financing activities (421) (299)
Effect of foreign currency exchange rate changes on cash (8)  
Change in cash balance in assets held for sale 61  
Net (decrease) increase in cash (89) (201)
Cash and cash equivalents, beginning of the period 442 500
Cash and cash equivalents, end of the period 353 299
L-3 Communications Holdings, Inc. [Member]    
Operating activities:    
Net cash from (used in) operating activities 457 $ 1,375
Investing activities:    
Business acquisitions, net of cash acquired    
Investments in L-3 Communications (23) $ (77)
Net cash used in investing activities (23) (77)
Financing activities:    
Retirement of CODES   (935)
Common stock repurchased (346) (333)
Dividends paid on L-3 Holdings' common stock (111) $ (107)
Dividends paid to L-3 Holdings    
Investments from L-3 Holdings    
Other financing activities 23 $ 77
Net cash (used in) from financing activities (434) $ (1,298)
Net (decrease) increase in cash    
Cash and cash equivalents, beginning of the period    
Cash and cash equivalents, end of the period    
L-3 Communications Corporation [Member]    
Operating activities:    
Net cash from (used in) operating activities 273 $ 107
Investing activities:    
Business acquisitions, net of cash acquired (260) $ (57)
Investments in L-3 Communications    
Other investing activities (46) $ (25)
Net cash used in investing activities (306) (82)
Financing activities:    
Proceeds from sale of Senior Notes   $ 996
Retirement of CODES    
Common stock repurchased    
Dividends paid on L-3 Holdings' common stock    
Dividends paid to L-3 Holdings (457) $ (1,375)
Investments from L-3 Holdings 23 77
Other financing activities 303 111
Net cash (used in) from financing activities (131) (191)
Net (decrease) increase in cash (164) (166)
Cash and cash equivalents, beginning of the period 361 258
Cash and cash equivalents, end of the period 197 92
Guarantor Subsidiaries [Member]    
Operating activities:    
Net cash from (used in) operating activities 144 $ 152
Investing activities:    
Business acquisitions, net of cash acquired    
Proceeds from sale of businesses, net of closing date cash balances 28  
Investments in L-3 Communications    
Other investing activities (25) $ (24)
Net cash used in investing activities 3 $ (24)
Financing activities:    
Proceeds from sale of Senior Notes    
Retirement of CODES    
Common stock repurchased    
Dividends paid on L-3 Holdings' common stock    
Dividends paid to L-3 Holdings    
Investments from L-3 Holdings    
Other financing activities (146) $ (126)
Net cash (used in) from financing activities (146) (126)
Change in cash balance in assets held for sale 1  
Net (decrease) increase in cash 2 $ 2
Cash and cash equivalents, beginning of the period 1  
Cash and cash equivalents, end of the period 3 $ 2
Non-Guarantor Subsidiaries [Member]    
Operating activities:    
Net cash from (used in) operating activities (18) $ 3
Investing activities:    
Business acquisitions, net of cash acquired    
Proceeds from sale of businesses, net of closing date cash balances 276  
Investments in L-3 Communications    
Other investing activities (8) $ (11)
Net cash used in investing activities 268 $ (11)
Financing activities:    
Proceeds from sale of Senior Notes    
Retirement of CODES    
Common stock repurchased    
Dividends paid on L-3 Holdings' common stock    
Dividends paid to L-3 Holdings    
Investments from L-3 Holdings    
Other financing activities (280) $ (40)
Net cash (used in) from financing activities (280) (40)
Effect of foreign currency exchange rate changes on cash (8)  
Change in cash balance in assets held for sale 60  
Net (decrease) increase in cash 22 (48)
Cash and cash equivalents, beginning of the period 142 261
Cash and cash equivalents, end of the period 164 213
Eliminations [Member]    
Operating activities:    
Net cash from (used in) operating activities (542) $ (1,422)
Investing activities:    
Business acquisitions, net of cash acquired    
Investments in L-3 Communications 23 $ 77
Other investing activities    
Net cash used in investing activities 23 $ 77
Financing activities:    
Proceeds from sale of Senior Notes    
Retirement of CODES    
Common stock repurchased    
Dividends paid on L-3 Holdings' common stock    
Dividends paid to L-3 Holdings 457 $ 1,375
Investments from L-3 Holdings (23) (77)
Other financing activities 136 58
Net cash (used in) from financing activities 570 1,356
Net (decrease) increase in cash 51 11
Cash and cash equivalents, beginning of the period (62) (19)
Cash and cash equivalents, end of the period $ (11) $ (8)