XML 69 R98.htm IDEA: XBRL DOCUMENT v3.2.0.727
Condensed Combining Financial Information of L-3 Communications and Its Subsidiaries - Condensed Combining Statements of Operations (Detail) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Jun. 26, 2015
Jun. 27, 2014
Jun. 26, 2015
Jun. 27, 2014
Condensed Financial Statements, Captions [Line Items]        
Total net sales $ 2,793 $ 3,019 $ 5,506 $ 5,976
Total cost of sales (2,629) (2,780) (5,120) (5,451)
(Loss) gain related to business divestitures 2   (20)  
Operating (loss) income 166 239 366 525
Interest expense (48) (39) (92) (82)
Interest and other income, net 5 4 8 9
(Loss) Income before income taxes 123 204 282 452
Benefit (provision) for income taxes $ 1 $ (63) (49) $ (139)
Equity in net income of consolidated subsidiaries        
Net income $ 124 $ 141 233 $ 313
Net income attributable to noncontrolling interests (4) (4) (8) (6)
Net income attributable to L-3 120 137 225 307
Comprehensive income attributable to L-3 $ 205 $ 169 $ 231 $ 321
L-3 Communications Holdings, Inc. [Member]        
Condensed Financial Statements, Captions [Line Items]        
Total net sales        
Total cost of sales $ (11) $ (14) $ (24) $ (29)
(Loss) gain related to business divestitures        
Operating (loss) income $ (11) (14) $ (24) (29)
Interest expense   $ 3   $ (2)
Interest and other income, net        
(Loss) Income before income taxes $ (11) $ (11) $ (24) $ (31)
Benefit (provision) for income taxes   3 4 9
Equity in net income of consolidated subsidiaries $ 131 145 245 329
Net income $ 120 $ 137 $ 225 $ 307
Net income attributable to noncontrolling interests        
Net income attributable to L-3 $ 120 $ 137 $ 225 $ 307
Comprehensive income attributable to L-3 205 169 231 321
L-3 Communications Corporation [Member]        
Condensed Financial Statements, Captions [Line Items]        
Total net sales 878 883 1,666 1,746
Total cost of sales (805) (798) (1,523) (1,567)
(Loss) gain related to business divestitures (5)   (5)  
Operating (loss) income 68 85 138 179
Interest expense (47) (38) (91) (81)
Interest and other income, net 4 3 7 8
(Loss) Income before income taxes 25 50 54 106
Benefit (provision) for income taxes   (18) (9) (33)
Equity in net income of consolidated subsidiaries 95 105 180 234
Net income $ 120 $ 137 $ 225 $ 307
Net income attributable to noncontrolling interests        
Net income attributable to L-3 $ 120 $ 137 $ 225 $ 307
Comprehensive income attributable to L-3 205 169 231 321
Guarantor Subsidiaries [Member]        
Condensed Financial Statements, Captions [Line Items]        
Total net sales 1,490 1,655 2,990 3,280
Total cost of sales (1,465) (1,552) (2,853) (3,033)
(Loss) gain related to business divestitures $ (25)   (28)  
Operating (loss) income   $ 103 109 $ 247
Interest expense $ (1)   $ (1)  
Interest and other income, net        
(Loss) Income before income taxes $ (1) $ 103 $ 108 $ 247
Benefit (provision) for income taxes $ 15 $ (31) $ (19) $ (76)
Equity in net income of consolidated subsidiaries        
Net income $ 14 $ 72 $ 89 $ 171
Net income attributable to noncontrolling interests        
Net income attributable to L-3 $ 14 $ 72 $ 89 $ 171
Comprehensive income attributable to L-3 18 79 90 175
Non-Guarantor Subsidiaries [Member]        
Condensed Financial Statements, Captions [Line Items]        
Total net sales 501 555 993 1,098
Total cost of sales (435) (504) (887) (999)
(Loss) gain related to business divestitures 32   13  
Operating (loss) income $ 98 51 $ 119 99
Interest expense   (1)   (1)
Interest and other income, net $ 1 1 $ 1 1
(Loss) Income before income taxes 99 51 120 99
Benefit (provision) for income taxes $ (14) $ (14) $ (21) $ (30)
Equity in net income of consolidated subsidiaries        
Net income $ 85 $ 37 $ 99 $ 69
Net income attributable to noncontrolling interests        
Net income attributable to L-3 $ 85 $ 37 $ 99 $ 69
Comprehensive income attributable to L-3 157 60 82 75
Eliminations [Member]        
Condensed Financial Statements, Captions [Line Items]        
Total net sales (76) (74) (143) (148)
Total cost of sales $ 87 88 $ 167 177
(Loss) gain related to business divestitures        
Operating (loss) income $ 11 14 $ 24 29
Interest expense   $ (3)   $ 2
Interest and other income, net        
(Loss) Income before income taxes $ 11 $ 11 $ 24 $ 31
Benefit (provision) for income taxes   (3) (4) (9)
Equity in net income of consolidated subsidiaries $ (226) (250) (425) (563)
Net income (215) (242) (405) (541)
Net income attributable to noncontrolling interests (4) (4) (8) (6)
Net income attributable to L-3 (219) (246) (413) (547)
Comprehensive income attributable to L-3 $ (380) $ (308) $ (403) $ (571)