XML 36 R97.htm IDEA: XBRL DOCUMENT v3.2.0.727
Condensed Combining Financial Information of L-3 Communications and Its Subsidiaries - Condensed Combining Balance Sheets (Detail) - USD ($)
$ in Millions
Jun. 26, 2015
Dec. 31, 2014
Jun. 27, 2014
Dec. 31, 2013
Current assets:        
Cash and cash equivalents $ 353 $ 442 $ 299 $ 500
Billed receivables, net 820 852    
Contracts in process 2,422 2,295    
Other current assets 708 601    
Assets held for sale   547    
Total current assets 4,303 4,737    
Goodwill 7,649 7,501    
Other assets 1,681 $ 1,598    
Investment in and amounts due from consolidated subsidiaries        
Total assets 13,633 $ 13,836    
Current liabilities 2,417 2,288    
Liabilities held for sale   $ 237    
Amounts due to consolidated subsidiaries        
Other long-term liabilities 2,004 $ 2,012    
Long-term debt 3,940 3,939    
Total liabilities 8,361 8,476    
L-3 shareholders' equity 5,197 5,285    
Noncontrolling interests 75 75    
Total equity 5,272 5,360 $ 5,979 $ 6,056
Total liabilities and equity 13,633 13,836    
L-3 Communications Holdings, Inc. [Member]        
Current assets:        
Cash and cash equivalents        
Investment in and amounts due from consolidated subsidiaries 5,197 5,285    
Total assets 5,197 5,285    
L-3 shareholders' equity 5,197 5,285    
Total equity 5,197 5,285    
Total liabilities and equity 5,197 5,285    
L-3 Communications Corporation [Member]        
Current assets:        
Cash and cash equivalents 197 361 $ 92 $ 258
Billed receivables, net 295 320    
Contracts in process 887 867    
Other current assets 411 $ 365    
Assets held for sale        
Total current assets 1,790 $ 1,913    
Goodwill 2,319 2,308    
Other assets 839 817    
Investment in and amounts due from consolidated subsidiaries 6,886 6,855    
Total assets 11,834 11,893    
Current liabilities 936 $ 878    
Liabilities held for sale        
Amounts due to consolidated subsidiaries        
Other long-term liabilities 1,761 $ 1,791    
Long-term debt 3,940 3,939    
Total liabilities 6,637 6,608    
L-3 shareholders' equity 5,197 $ 5,285    
Noncontrolling interests        
Total equity 5,197 $ 5,285    
Total liabilities and equity 11,834 11,893    
Guarantor Subsidiaries [Member]        
Current assets:        
Cash and cash equivalents 3 1 2  
Billed receivables, net 296 329    
Contracts in process 1,189 1,144    
Other current assets 166 141    
Assets held for sale   52    
Total current assets 1,654 1,667    
Goodwill 4,268 4,280    
Other assets 563 576    
Investment in and amounts due from consolidated subsidiaries 4,306 4,157    
Total assets 10,791 10,680    
Current liabilities 979 1,017    
Liabilities held for sale   $ 10    
Amounts due to consolidated subsidiaries        
Other long-term liabilities 204 $ 190    
Long-term debt        
Total liabilities 1,183 $ 1,217    
L-3 shareholders' equity 9,608 $ 9,463    
Noncontrolling interests        
Total equity 9,608 $ 9,463    
Total liabilities and equity 10,791 10,680    
Non-Guarantor Subsidiaries [Member]        
Current assets:        
Cash and cash equivalents 164 142 213 $ 261
Billed receivables, net 229 203    
Contracts in process 346 284    
Other current assets 131 95    
Assets held for sale   495    
Total current assets 870 1,219    
Goodwill 1,062 913    
Other assets 279 $ 205    
Investment in and amounts due from consolidated subsidiaries        
Total assets 2,211 $ 2,337    
Current liabilities 513 455    
Liabilities held for sale   227    
Amounts due to consolidated subsidiaries 29 333    
Other long-term liabilities 39 $ 31    
Long-term debt        
Total liabilities 581 $ 1,046    
L-3 shareholders' equity 1,630 $ 1,291    
Noncontrolling interests        
Total equity 1,630 $ 1,291    
Total liabilities and equity 2,211 2,337    
Eliminations [Member]        
Current assets:        
Cash and cash equivalents (11) $ (62) $ (8) $ (19)
Billed receivables, net        
Contracts in process        
Other current assets        
Assets held for sale        
Total current assets (11) $ (62)    
Goodwill        
Other assets        
Investment in and amounts due from consolidated subsidiaries (16,389) $ (16,297)    
Total assets (16,400) (16,359)    
Current liabilities (11) $ (62)    
Liabilities held for sale        
Amounts due to consolidated subsidiaries (29) $ (333)    
Other long-term liabilities        
Long-term debt        
Total liabilities (40) $ (395)    
L-3 shareholders' equity (16,435) (16,039)    
Noncontrolling interests 75 75    
Total equity (16,360) (15,964)    
Total liabilities and equity $ (16,400) $ (16,359)