XML 45 R9.htm IDEA: XBRL DOCUMENT v2.4.1.9
Condensed Consolidated Statements of Cash Flows (USD $)
In Millions, unless otherwise specified
3 Months Ended
Mar. 27, 2015
Mar. 28, 2014
Operating activities:    
Net income $ 109us-gaap_ProfitLoss $ 172us-gaap_ProfitLoss
Depreciation of property, plant and equipment 44us-gaap_Depreciation 42us-gaap_Depreciation
Amortization of intangibles and other assets 11us-gaap_AmortizationOfIntangibleAssets 12us-gaap_AmortizationOfIntangibleAssets
Deferred income tax provision 11us-gaap_DeferredIncomeTaxExpenseBenefit 23us-gaap_DeferredIncomeTaxExpenseBenefit
Stock-based employee compensation expense 13us-gaap_ShareBasedCompensation 15us-gaap_ShareBasedCompensation
Contributions to employee savings plans in L-3 Holdings' common stock 29us-gaap_EmployeeStockOwnershipPlanESOPCashContributionsToESOP 44us-gaap_EmployeeStockOwnershipPlanESOPCashContributionsToESOP
Amortization of pension and postretirement benefit plans net loss and prior service cost 17us-gaap_PensionAndOtherPostretirementBenefitExpense 4us-gaap_PensionAndOtherPostretirementBenefitExpense
Amortization of bond discounts and deferred debt issue costs (included in interest expense) 2us-gaap_AmortizationOfDebtDiscountPremium 2us-gaap_AmortizationOfDebtDiscountPremium
Other non-cash items 11us-gaap_OtherNoncashIncomeExpense 1us-gaap_OtherNoncashIncomeExpense
Changes in operating assets and liabilities, excluding amounts from acquisitions and divestitures:    
Billed receivables 12us-gaap_IncreaseDecreaseInAccountsReceivable (73)us-gaap_IncreaseDecreaseInAccountsReceivable
Contracts in process (147)lll_ContractsInProcessOperatingActivities (201)lll_ContractsInProcessOperatingActivities
Inventories (31)us-gaap_IncreaseDecreaseInInventories (9)us-gaap_IncreaseDecreaseInInventories
Other assets    (10)us-gaap_IncreaseDecreaseInOtherOperatingAssets
Accounts payable, trade 105us-gaap_IncreaseDecreaseInAccountsPayableTrade 55us-gaap_IncreaseDecreaseInAccountsPayableTrade
Accrued employment costs (4)us-gaap_IncreaseDecreaseInEmployeeRelatedLiabilities (10)us-gaap_IncreaseDecreaseInEmployeeRelatedLiabilities
Accrued expenses (58)us-gaap_IncreaseDecreaseInAccruedLiabilities (56)us-gaap_IncreaseDecreaseInAccruedLiabilities
Advance payments and billings in excess of costs incurred (22)us-gaap_IncreaseDecreaseInBillingInExcessOfCostOfEarnings (46)us-gaap_IncreaseDecreaseInBillingInExcessOfCostOfEarnings
Income taxes 30us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable 28us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable
Excess income tax benefits related to share-based payment arrangements (23)us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities (14)us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
Other current liabilities 5us-gaap_IncreaseDecreaseInOtherOperatingLiabilities (25)us-gaap_IncreaseDecreaseInOtherOperatingLiabilities
Pension and postretirement benefits 4us-gaap_IncreaseDecreaseInPensionAndPostretirementObligations (2)us-gaap_IncreaseDecreaseInPensionAndPostretirementObligations
All other operating activities (31)us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet (14)us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet
Net cash from (used in) operating activities 87us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations (62)us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
Investing activities:    
Business acquisitions, net of cash acquired (41)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired (57)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired
Capital expenditures (41)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (30)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Dispositions of property, plant and equipment 1us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment 1us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment
Other investing activities 6us-gaap_PaymentsForProceedsFromOtherInvestingActivities   
Net cash used in investing activities (75)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (86)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
Financing activities:    
Borrowings under revolving credit facility 108us-gaap_ProceedsFromLinesOfCredit 524us-gaap_ProceedsFromLinesOfCredit
Repayment of borrowings under revolving credit facility (108)us-gaap_RepaymentsOfLinesOfCredit (524)us-gaap_RepaymentsOfLinesOfCredit
Common stock repurchased (100)us-gaap_PaymentsForRepurchaseOfCommonStock (133)us-gaap_PaymentsForRepurchaseOfCommonStock
Dividends paid on L-3 Holdings' common stock (58)us-gaap_PaymentsOfDividendsCommonStock (55)us-gaap_PaymentsOfDividendsCommonStock
Proceeds from exercises of stock options 37us-gaap_ProceedsFromStockOptionsExercised 69us-gaap_ProceedsFromStockOptionsExercised
Proceeds from employee stock purchase plan 9us-gaap_ProceedsFromStockPlans 9us-gaap_ProceedsFromStockPlans
Excess income tax benefits related to share-based payment arrangements 23us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities 14us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
Other financing activities (38)us-gaap_ProceedsFromPaymentsForOtherFinancingActivities (28)us-gaap_ProceedsFromPaymentsForOtherFinancingActivities
Net cash (used in) from financing activities (127)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations (124)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
Effect of foreign currency exchange rate changes on cash and cash equivalents (11)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents (1)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents
Change in cash balance in assets held for sale 1lll_ChangeInCashBalanceInAssetsHeldForSale   
Net decrease in cash and cash equivalents (125)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (273)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents, beginning of the period 442us-gaap_CashAndCashEquivalentsAtCarryingValue 500us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents, end of the period $ 317us-gaap_CashAndCashEquivalentsAtCarryingValue $ 227us-gaap_CashAndCashEquivalentsAtCarryingValue