XML 54 R97.htm IDEA: XBRL DOCUMENT v2.4.1.9
L-3 Holdings' Earnings Per Share - Reconciliation of Basic and Diluted Earnings per Share (EPS) (Detail) (USD $)
In Millions, except Per Share data, unless otherwise specified
3 Months Ended 12 Months Ended
Dec. 31, 2014
Sep. 30, 2014
Jun. 30, 2014
Mar. 31, 2014
Dec. 31, 2013
Sep. 30, 2013
Jun. 30, 2013
Mar. 31, 2013
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Reconciliation of net income:                      
Net income $ 207us-gaap_ProfitLoss $ 157us-gaap_ProfitLoss $ 141us-gaap_ProfitLoss $ 172us-gaap_ProfitLoss $ 188us-gaap_ProfitLoss $ 204us-gaap_ProfitLoss $ 176us-gaap_ProfitLoss $ 192us-gaap_ProfitLoss $ 677us-gaap_ProfitLoss $ 760us-gaap_ProfitLoss $ 794us-gaap_ProfitLoss
Net income from continuing operations attributable to noncontrolling interests                 (13)us-gaap_IncomeLossFromContinuingOperationsAttributableToNoncontrollingEntity (9)us-gaap_IncomeLossFromContinuingOperationsAttributableToNoncontrollingEntity (6)us-gaap_IncomeLossFromContinuingOperationsAttributableToNoncontrollingEntity
Net income from discontinued operations attributable to noncontrolling interests                     (4)lll_NetIncomeLossFromDiscontinuedOperationsAttributableToNoncontrollingInterest
Net income attributable to L-3 Holdings common shareholders                 664us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic 751us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic 784us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic
Earnings attributable to L-3 Holdings' common shareholders:                      
Continuing operations                 664us-gaap_IncomeLossFromContinuingOperations 751us-gaap_IncomeLossFromContinuingOperations 756us-gaap_IncomeLossFromContinuingOperations
Discontinued operations, net of income tax                     28us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
Net income attributable to L-3 Holdings common shareholders                 $ 664us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic $ 751us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic $ 784us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic
Basic:                      
Weighted average common shares outstanding                 85.4us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 89.4us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 96.3us-gaap_WeightedAverageNumberOfSharesOutstandingBasic
Basic earnings per share attributable to L-3 Holdings' common shareholders:                      
Continuing operations                 $ 7.78us-gaap_IncomeLossFromContinuingOperationsPerBasicShare $ 8.40us-gaap_IncomeLossFromContinuingOperationsPerBasicShare $ 7.85us-gaap_IncomeLossFromContinuingOperationsPerBasicShare
Discontinued operations, net of income tax                     $ 0.29us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
Basic earnings per share $ 2.41us-gaap_EarningsPerShareBasic $ 1.81us-gaap_EarningsPerShareBasic $ 1.59us-gaap_EarningsPerShareBasic $ 1.97us-gaap_EarningsPerShareBasic $ 2.10us-gaap_EarningsPerShareBasic $ 2.23us-gaap_EarningsPerShareBasic $ 1.95us-gaap_EarningsPerShareBasic $ 2.12us-gaap_EarningsPerShareBasic $ 7.78us-gaap_EarningsPerShareBasic $ 8.40us-gaap_EarningsPerShareBasic $ 8.14us-gaap_EarningsPerShareBasic
Common and potential common shares:                      
Weighted average common shares outstanding                 85.4us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 89.4us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 96.3us-gaap_WeightedAverageNumberOfSharesOutstandingBasic
Assumed purchase of common shares for treasury                 (3.1)lll_AssumedPurchaseOfCommonSharesForTreasury (4.5)lll_AssumedPurchaseOfCommonSharesForTreasury (3.0)lll_AssumedPurchaseOfCommonSharesForTreasury
Assumed conversion of the CODES                 0.8us-gaap_IncrementalCommonSharesAttributableToConversionOfDebtSecurities 0.2us-gaap_IncrementalCommonSharesAttributableToConversionOfDebtSecurities  
Common and potential common shares                 87.8us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 91.1us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 97.6us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding
Diluted earnings per share attributable to L-3 Holdings' common shareholders:                      
Continuing operations                 $ 7.56us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare $ 8.24us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare $ 7.74us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare
Discontinued operations, net of income tax                     $ 0.29us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
Diluted earnings per share $ 2.36us-gaap_EarningsPerShareDiluted $ 1.78us-gaap_EarningsPerShareDiluted $ 1.53us-gaap_EarningsPerShareDiluted $ 1.90us-gaap_EarningsPerShareDiluted $ 2.04us-gaap_EarningsPerShareDiluted $ 2.19us-gaap_EarningsPerShareDiluted $ 1.92us-gaap_EarningsPerShareDiluted $ 2.09us-gaap_EarningsPerShareDiluted $ 7.56us-gaap_EarningsPerShareDiluted $ 8.24us-gaap_EarningsPerShareDiluted $ 8.03us-gaap_EarningsPerShareDiluted
Stock Options [Member]                      
Common and potential common shares:                      
Common and potential common shares                 3.0us-gaap_IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
/ us-gaap_SubsidiarySaleOfStockAxis
= us-gaap_EmployeeStockOptionMember
3.9us-gaap_IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
/ us-gaap_SubsidiarySaleOfStockAxis
= us-gaap_EmployeeStockOptionMember
1.9us-gaap_IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
/ us-gaap_SubsidiarySaleOfStockAxis
= us-gaap_EmployeeStockOptionMember
Unvested Restricted Stock Awards [Member]                      
Common and potential common shares:                      
Common and potential common shares                 1.6us-gaap_IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
/ us-gaap_SubsidiarySaleOfStockAxis
= us-gaap_RestrictedStockMember
1.8us-gaap_IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
/ us-gaap_SubsidiarySaleOfStockAxis
= us-gaap_RestrictedStockMember
2.0us-gaap_IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
/ us-gaap_SubsidiarySaleOfStockAxis
= us-gaap_RestrictedStockMember
Employee Stock Purchase Plan Contributions [Member]                      
Common and potential common shares:                      
Common and potential common shares                   0.2us-gaap_IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
/ us-gaap_SubsidiarySaleOfStockAxis
= us-gaap_EmployeeStockMember
0.3us-gaap_IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
/ us-gaap_SubsidiarySaleOfStockAxis
= us-gaap_EmployeeStockMember
Performance Unit Awards [Member]                      
Common and potential common shares:                      
Common and potential common shares                 0.1us-gaap_IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
/ us-gaap_SubsidiarySaleOfStockAxis
= lll_PerformanceUnitAwardsMember
0.1us-gaap_IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
/ us-gaap_SubsidiarySaleOfStockAxis
= lll_PerformanceUnitAwardsMember
0.1us-gaap_IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
/ us-gaap_SubsidiarySaleOfStockAxis
= lll_PerformanceUnitAwardsMember