XML 121 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Operations (USD $)
In Millions, except Per Share data, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Net sales:      
Products $ 6,909us-gaap_SalesRevenueGoodsNet $ 7,189us-gaap_SalesRevenueGoodsNet $ 7,586us-gaap_SalesRevenueGoodsNet
Services 5,215us-gaap_SalesRevenueServicesNet 5,433us-gaap_SalesRevenueServicesNet 5,521us-gaap_SalesRevenueServicesNet
Total net sales 12,124us-gaap_Revenues 12,622us-gaap_Revenues 13,107us-gaap_Revenues
Cost of sales:      
Products (6,219)us-gaap_CostOfGoodsSold (6,409)us-gaap_CostOfGoodsSold (6,782)us-gaap_CostOfGoodsSold
Services (4,820)us-gaap_CostOfServices (5,001)us-gaap_CostOfServices (5,017)us-gaap_CostOfServices
Total cost of sales (11,039)us-gaap_CostOfGoodsAndServicesSold (11,410)us-gaap_CostOfGoodsAndServicesSold (11,799)us-gaap_CostOfGoodsAndServicesSold
Operating income 1,085us-gaap_OperatingIncomeLoss 1,212us-gaap_OperatingIncomeLoss 1,308us-gaap_OperatingIncomeLoss
Interest expense (178)us-gaap_InterestExpense (177)us-gaap_InterestExpense (184)us-gaap_InterestExpense
Interest and other income, net 18us-gaap_NonoperatingGainsLosses 20us-gaap_NonoperatingGainsLosses 11us-gaap_NonoperatingGainsLosses
Debt Retirement Charge     (13)us-gaap_GainsLossesOnExtinguishmentOfDebt
Income from continuing operations before income taxes 925us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 1,055us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 1,122us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
Provision for income taxes (248)us-gaap_IncomeTaxExpenseBenefit (295)us-gaap_IncomeTaxExpenseBenefit (360)us-gaap_IncomeTaxExpenseBenefit
Income from continuing operations 677us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest 760us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest 762us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
Income from discontinued operations, net of income tax     32us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax
Net income 677us-gaap_ProfitLoss 760us-gaap_ProfitLoss 794us-gaap_ProfitLoss
Net income attributable to noncontrolling interests (13)us-gaap_NetIncomeLossAttributableToNoncontrollingInterest (9)us-gaap_NetIncomeLossAttributableToNoncontrollingInterest (10)us-gaap_NetIncomeLossAttributableToNoncontrollingInterest
Net income attributable to L-3 $ 664us-gaap_NetIncomeLoss $ 751us-gaap_NetIncomeLoss $ 784us-gaap_NetIncomeLoss
Basic earnings per share attributable to L-3 Holdings' common shareholders:      
Continuing operations $ 7.78us-gaap_IncomeLossFromContinuingOperationsPerBasicShare $ 8.40us-gaap_IncomeLossFromContinuingOperationsPerBasicShare $ 7.85us-gaap_IncomeLossFromContinuingOperationsPerBasicShare
Discontinued operations     $ 0.29us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
Basic earnings per share $ 7.78us-gaap_EarningsPerShareBasic $ 8.40us-gaap_EarningsPerShareBasic $ 8.14us-gaap_EarningsPerShareBasic
Diluted earnings per share attributable to L-3 Holdings' common shareholders:      
Continuing operations $ 7.56us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare $ 8.24us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare $ 7.74us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare
Discontinued operations     $ 0.29us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
Diluted earnings per share $ 7.56us-gaap_EarningsPerShareDiluted $ 8.24us-gaap_EarningsPerShareDiluted $ 8.03us-gaap_EarningsPerShareDiluted
Cash dividends declared per common share $ 2.40us-gaap_CommonStockDividendsPerShareDeclared $ 2.20us-gaap_CommonStockDividendsPerShareDeclared $ 2.00us-gaap_CommonStockDividendsPerShareDeclared
L-3 Holdings' weighted average common shares outstanding:      
Basic 85.4us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 89.4us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 96.3us-gaap_WeightedAverageNumberOfSharesOutstandingBasic
Diluted 87.8us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 91.1us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 97.6us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding