XML 64 R59.htm IDEA: XBRL DOCUMENT v2.4.0.8
Revisions to Previously Issued Financial Statements - Schedule of Condensed Consolidated Statement of Cash Flows (Detail) (USD $)
In Millions, unless otherwise specified
9 Months Ended
Sep. 26, 2014
Sep. 27, 2013
Operating activities:    
Net income $ 470 $ 572
Depreciation of property, plant and equipment 127 122
Amortization of intangibles and other assets 38 36
Deferred income tax provision 91 38
Stock-based employee compensation expense 39 42
Contributions to employee savings plans in L-3 Holdings' common stock 105 90
Amortization of pension and postretirement benefit plans net loss and prior service cost 11 63
Amortization of bond discounts and deferred debt issue costs (included in interest expense) 5 5
Other non-cash items (5) 1
Changes in operating assets and liabilities, excluding amounts from acquisitions and divestitures:    
Billed receivables 118 (117)
Contracts in process (157) (70)
Inventories (17) (60)
Other assets   (48)
Accounts payable, trade (125) 54
Accrued employment costs 26 37
Accrued expenses (51) (45)
Advance payments and billings in excess of costs incurred 39 (61)
Income taxes (4) 31
Excess income tax benefits related to share-based payment arrangements (16) (3)
Other current liabilities (21) (5)
Pension and postretirement benefits (40) (23)
All other operating activities (28) (42)
Net cash from operating activities 605 617
As Previously Reported [Member]
   
Operating activities:    
Net income   588
Depreciation of property, plant and equipment   122
Amortization of intangibles and other assets   36
Deferred income tax provision   45
Stock-based employee compensation expense   42
Contributions to employee savings plans in L-3 Holdings' common stock   90
Amortization of pension and postretirement benefit plans net loss and prior service cost   63
Amortization of bond discounts and deferred debt issue costs (included in interest expense)   5
Other non-cash items   1
Changes in operating assets and liabilities, excluding amounts from acquisitions and divestitures:    
Billed receivables   (117)
Contracts in process   (36)
Inventories   (55)
Other assets   (45)
Accounts payable, trade   65
Accrued employment costs   27
Accrued expenses   (41)
Advance payments and billings in excess of costs incurred   (109)
Income taxes   32
Excess income tax benefits related to share-based payment arrangements   (3)
Other current liabilities   (8)
Pension and postretirement benefits   (23)
All other operating activities   (62)
Net cash from operating activities   617
Restatement Adjustments [Member]
   
Operating activities:    
Net income   (16)
Depreciation of property, plant and equipment     
Amortization of intangibles and other assets     
Deferred income tax provision   (7)
Stock-based employee compensation expense     
Contributions to employee savings plans in L-3 Holdings' common stock     
Amortization of pension and postretirement benefit plans net loss and prior service cost     
Amortization of bond discounts and deferred debt issue costs (included in interest expense)     
Other non-cash items     
Changes in operating assets and liabilities, excluding amounts from acquisitions and divestitures:    
Billed receivables     
Contracts in process   (34)
Inventories   (5)
Other assets   (3)
Accounts payable, trade   (11)
Accrued employment costs   10
Accrued expenses   (4)
Advance payments and billings in excess of costs incurred   48
Income taxes   (1)
Excess income tax benefits related to share-based payment arrangements     
Other current liabilities   3
Pension and postretirement benefits     
All other operating activities   20
Net cash from operating activities