XML 77 R103.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Combining Financial Information of L-3 Communications and Its Subsidiaries - Condensed Combining Statements of Cash Flows (Detail) (USD $)
In Millions, unless otherwise specified
9 Months Ended
Sep. 26, 2014
Sep. 27, 2013
Operating activities:    
Net cash from operating activities $ 605 $ 617
Investing activities:    
Business acquisitions, net of cash acquired (57) (2)
Investments in L-3 Communications     
Other investing activities (105) (139)
Net cash used in investing activities (162) (141)
Financing activities:    
Proceeds from sale of senior notes 996  
Retirement of CODES (935)  
Common stock repurchased (413) (404)
Dividends paid on L-3 Holdings common stock (158) (151)
Dividends paid to L-3 Holdings      
Investments from L-3 Holdings      
Other financing activities 84 109
Net cash used in financing activities (426) (446)
Effect of foreign currency exchange rate changes on cash (9) (2)
Net increase (decrease) in cash 8 28
Cash and cash equivalents, beginning of the period 500 349
Cash and cash equivalents, end of the period 508 377
L-3 Communications Holdings, Inc. [Member]
   
Operating activities:    
Net cash from operating activities 1,506 555
Investing activities:    
Business acquisitions, net of cash acquired      
Investments in L-3 Communications (87) (104)
Other investing activities      
Net cash used in investing activities (87) (104)
Financing activities:    
Proceeds from sale of senior notes     
Retirement of CODES (935)  
Common stock repurchased (413) (404)
Dividends paid on L-3 Holdings common stock (158) (151)
Dividends paid to L-3 Holdings      
Investments from L-3 Holdings      
Other financing activities 87 104
Net cash used in financing activities (1,419) (451)
Effect of foreign currency exchange rate changes on cash      
Net increase (decrease) in cash      
Cash and cash equivalents, beginning of the period      
Cash and cash equivalents, end of the period      
L-3 Communications Corporation [Member]
   
Operating activities:    
Net cash from operating activities 201 86
Investing activities:    
Business acquisitions, net of cash acquired (57) (2)
Investments in L-3 Communications      
Other investing activities (37) (70)
Net cash used in investing activities (94) (72)
Financing activities:    
Proceeds from sale of senior notes 996  
Retirement of CODES     
Common stock repurchased      
Dividends paid on L-3 Holdings common stock      
Dividends paid to L-3 Holdings (1,506) (555)
Investments from L-3 Holdings 87 104
Other financing activities 388 345
Net cash used in financing activities (35) (106)
Effect of foreign currency exchange rate changes on cash      
Net increase (decrease) in cash 72 (92)
Cash and cash equivalents, beginning of the period 258 246
Cash and cash equivalents, end of the period 330 154
Guarantor Subsidiaries [Member]
   
Operating activities:    
Net cash from operating activities 382 523
Investing activities:    
Business acquisitions, net of cash acquired      
Investments in L-3 Communications      
Other investing activities (52) (53)
Net cash used in investing activities (52) (53)
Financing activities:    
Proceeds from sale of senior notes     
Retirement of CODES     
Common stock repurchased      
Dividends paid on L-3 Holdings common stock      
Dividends paid to L-3 Holdings      
Investments from L-3 Holdings      
Other financing activities (329) (469)
Net cash used in financing activities (329) (469)
Effect of foreign currency exchange rate changes on cash      
Net increase (decrease) in cash 1 1
Cash and cash equivalents, beginning of the period      
Cash and cash equivalents, end of the period 1 1
Non-Guarantor Subsidiaries [Member]
   
Operating activities:    
Net cash from operating activities 69 101
Investing activities:    
Business acquisitions, net of cash acquired      
Investments in L-3 Communications      
Other investing activities (16) (16)
Net cash used in investing activities (16) (16)
Financing activities:    
Proceeds from sale of senior notes     
Retirement of CODES     
Common stock repurchased      
Dividends paid on L-3 Holdings common stock      
Dividends paid to L-3 Holdings      
Investments from L-3 Holdings      
Other financing activities (66) (81)
Net cash used in financing activities (66) (81)
Effect of foreign currency exchange rate changes on cash (9) (2)
Net increase (decrease) in cash (22) 2
Cash and cash equivalents, beginning of the period 261 242
Cash and cash equivalents, end of the period 239 244
Eliminations [Member]
   
Operating activities:    
Net cash from operating activities (1,553) (648)
Investing activities:    
Business acquisitions, net of cash acquired      
Investments in L-3 Communications 87 104
Other investing activities      
Net cash used in investing activities 87 104
Financing activities:    
Proceeds from sale of senior notes     
Retirement of CODES     
Common stock repurchased      
Dividends paid on L-3 Holdings common stock      
Dividends paid to L-3 Holdings 1,506 555
Investments from L-3 Holdings (87) (104)
Other financing activities 4 210
Net cash used in financing activities 1,423 661
Effect of foreign currency exchange rate changes on cash      
Net increase (decrease) in cash (43) 117
Cash and cash equivalents, beginning of the period (19) (139)
Cash and cash equivalents, end of the period $ (62) $ (22)