XML 120 R101.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Combining Financial Information of L-3 Communications and Its Subsidiaries - Condensed Combining Balance Sheets (Detail) (USD $)
In Millions, unless otherwise specified
Sep. 26, 2014
Dec. 31, 2013
Sep. 27, 2013
Dec. 31, 2012
Current assets:        
Cash and cash equivalents $ 508 $ 500 $ 377 $ 349
Billed receivables, net 871 991    
Contracts in process 2,546 2,431    
Other current assets 731 672    
Total current assets 4,656 4,594    
Goodwill 7,784 7,796    
Other assets 1,601 1,598    
Investment in and amounts due from consolidated subsidiaries          
Total assets 14,041 13,988    
Current liabilities 2,392 2,534    
Amounts due to consolidated subsidiaries          
Other long-term liabilities 1,732 1,768    
Long-term debt 3,938 3,630    
Total liabilities 8,062 7,932    
L-3 shareholders' equity 5,903 5,981    
Noncontrolling interests 76 75    
Total equity 5,979 6,056 5,798 5,527
Total liabilities and equity 14,041 13,988    
L-3 Communications Holdings, Inc. [Member]
       
Current assets:        
Cash and cash equivalents            
Billed receivables, net          
Contracts in process          
Other current assets          
Total current assets          
Goodwill          
Other assets          
Investment in and amounts due from consolidated subsidiaries 5,903 6,670    
Total assets 5,903 6,670    
Current liabilities          
Amounts due to consolidated subsidiaries          
Other long-term liabilities          
Long-term debt    689    
Total liabilities    689    
L-3 shareholders' equity 5,903 5,981    
Noncontrolling interests          
Total equity 5,903 5,981    
Total liabilities and equity 5,903 6,670    
L-3 Communications Corporation [Member]
       
Current assets:        
Cash and cash equivalents 330 258 154 246
Billed receivables, net 296 364    
Contracts in process 994 925    
Other current assets 410 344    
Total current assets 2,030 1,891    
Goodwill 2,324 2,324    
Other assets 800 838    
Investment in and amounts due from consolidated subsidiaries 6,993 6,923    
Total assets 12,147 11,976    
Current liabilities 872 914    
Amounts due to consolidated subsidiaries          
Other long-term liabilities 1,434 1,451    
Long-term debt 3,938 3,630    
Total liabilities 6,244 5,995    
L-3 shareholders' equity 5,903 5,981    
Noncontrolling interests          
Total equity 5,903 5,981    
Total liabilities and equity 12,147 11,976    
Guarantor Subsidiaries [Member]
       
Current assets:        
Cash and cash equivalents 1    1   
Billed receivables, net 348 401    
Contracts in process 1,165 1,152    
Other current assets 145 159    
Total current assets 1,659 1,712    
Goodwill 4,320 4,320    
Other assets 568 532    
Investment in and amounts due from consolidated subsidiaries 4,049 3,750    
Total assets 10,596 10,314    
Current liabilities 999 1,011    
Amounts due to consolidated subsidiaries          
Other long-term liabilities 187 193    
Long-term debt          
Total liabilities 1,186 1,204    
L-3 shareholders' equity 9,410 9,110    
Noncontrolling interests          
Total equity 9,410 9,110    
Total liabilities and equity 10,596 10,314    
Non-Guarantor Subsidiaries [Member]
       
Current assets:        
Cash and cash equivalents 239 261 244 242
Billed receivables, net 227 226    
Contracts in process 387 354    
Other current assets 176 169    
Total current assets 1,029 1,010    
Goodwill 1,140 1,152    
Other assets 233 228    
Investment in and amounts due from consolidated subsidiaries          
Total assets 2,402 2,390    
Current liabilities 583 628    
Amounts due to consolidated subsidiaries 366 259    
Other long-term liabilities 111 124    
Long-term debt          
Total liabilities 1,060 1,011    
L-3 shareholders' equity 1,342 1,379    
Noncontrolling interests          
Total equity 1,342 1,379    
Total liabilities and equity 2,402 2,390    
Eliminations [Member]
       
Current assets:        
Cash and cash equivalents (62) (19) (22) (139)
Billed receivables, net          
Contracts in process          
Other current assets          
Total current assets (62) (19)    
Goodwill          
Other assets          
Investment in and amounts due from consolidated subsidiaries (16,945) (17,343)    
Total assets (17,007) (17,362)    
Current liabilities (62) (19)    
Amounts due to consolidated subsidiaries (366) (259)    
Other long-term liabilities          
Long-term debt    (689)    
Total liabilities (428) (967)    
L-3 shareholders' equity (16,655) (16,470)    
Noncontrolling interests 76 75    
Total equity (16,579) (16,395)    
Total liabilities and equity $ (17,007) $ (17,362)