XML 82 R103.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Combining Financial Information of L-3 Communications and Its Subsidiaries - Condensed Combining Statements of Cash Flows (Detail) (USD $)
In Millions, unless otherwise specified
6 Months Ended
Jun. 27, 2014
Jun. 28, 2013
Operating activities:    
Net cash from (used in) operating activities $ 215 $ 396
Investing activities:    
Business acquisitions, net of cash acquired (57) (1)
Investments in L-3 Communications      
Other investing activities (60) (103)
Net cash used in investing activities (117) (104)
Financing activities:    
Proceeds from sale of senior notes 996  
Retirement of CODES (935)  
Common stock repurchased (333) (248)
Dividends paid on L-3 Holdings common stock (107) (101)
Dividends paid to L-3 Holdings      
Investments from L-3 Holdings      
Other financing activities 80 45
Net cash used in financing activities (299) (304)
Effect of foreign currency exchange rate changes on cash   (9)
Net decrease in cash and cash equivalents (201) (21)
Cash and cash equivalents, beginning of the period 500 349
Cash and cash equivalents, end of the period 299 328
L-3 Communications Holdings, Inc. [Member]
   
Operating activities:    
Net cash from (used in) operating activities 1,375 349
Investing activities:    
Business acquisitions, net of cash acquired      
Investments in L-3 Communications (77) (37)
Other investing activities      
Net cash used in investing activities (77) (37)
Financing activities:    
Proceeds from sale of senior notes     
Retirement of CODES (935)  
Common stock repurchased (333) (248)
Dividends paid on L-3 Holdings common stock (107) (101)
Dividends paid to L-3 Holdings      
Investments from L-3 Holdings      
Other financing activities 77 37
Net cash used in financing activities (1,298) (312)
Effect of foreign currency exchange rate changes on cash     
Net decrease in cash and cash equivalents      
Cash and cash equivalents, beginning of the period      
Cash and cash equivalents, end of the period      
L-3 Communications Corporation [Member]
   
Operating activities:    
Net cash from (used in) operating activities 107 146
Investing activities:    
Business acquisitions, net of cash acquired (57) (1)
Investments in L-3 Communications      
Other investing activities (25) (53)
Net cash used in investing activities (82) (54)
Financing activities:    
Proceeds from sale of senior notes 996  
Retirement of CODES     
Common stock repurchased      
Dividends paid on L-3 Holdings common stock      
Dividends paid to L-3 Holdings (1,375) (349)
Investments from L-3 Holdings 77 37
Other financing activities 111 94
Net cash used in financing activities (191) (218)
Effect of foreign currency exchange rate changes on cash     
Net decrease in cash and cash equivalents (166) (126)
Cash and cash equivalents, beginning of the period 258 246
Cash and cash equivalents, end of the period 92 120
Guarantor Subsidiaries [Member]
   
Operating activities:    
Net cash from (used in) operating activities 152 254
Investing activities:    
Business acquisitions, net of cash acquired      
Investments in L-3 Communications      
Other investing activities (24) (39)
Net cash used in investing activities (24) (39)
Financing activities:    
Proceeds from sale of senior notes     
Retirement of CODES     
Common stock repurchased      
Dividends paid on L-3 Holdings common stock      
Dividends paid to L-3 Holdings      
Investments from L-3 Holdings      
Other financing activities (126) (215)
Net cash used in financing activities (126) (215)
Effect of foreign currency exchange rate changes on cash     
Net decrease in cash and cash equivalents 2   
Cash and cash equivalents, beginning of the period      
Cash and cash equivalents, end of the period 2   
Non-Guarantor Subsidiaries [Member]
   
Operating activities:    
Net cash from (used in) operating activities 3 64
Investing activities:    
Business acquisitions, net of cash acquired      
Investments in L-3 Communications      
Other investing activities (11) (11)
Net cash used in investing activities (11) (11)
Financing activities:    
Proceeds from sale of senior notes     
Retirement of CODES     
Common stock repurchased      
Dividends paid on L-3 Holdings common stock      
Dividends paid to L-3 Holdings      
Investments from L-3 Holdings      
Other financing activities (40) (50)
Net cash used in financing activities (40) (50)
Effect of foreign currency exchange rate changes on cash   (9)
Net decrease in cash and cash equivalents (48) (6)
Cash and cash equivalents, beginning of the period 261 242
Cash and cash equivalents, end of the period 213 236
Eliminations [Member]
   
Operating activities:    
Net cash from (used in) operating activities (1,422) (417)
Investing activities:    
Business acquisitions, net of cash acquired      
Investments in L-3 Communications 77 37
Other investing activities      
Net cash used in investing activities 77 37
Financing activities:    
Proceeds from sale of senior notes     
Retirement of CODES     
Common stock repurchased      
Dividends paid on L-3 Holdings common stock      
Dividends paid to L-3 Holdings 1,375 349
Investments from L-3 Holdings (77) (37)
Other financing activities 58 179
Net cash used in financing activities 1,356 491
Effect of foreign currency exchange rate changes on cash     
Net decrease in cash and cash equivalents 11 111
Cash and cash equivalents, beginning of the period (19) (139)
Cash and cash equivalents, end of the period $ (8) $ (28)