XML 21 R70.htm IDEA: XBRL DOCUMENT v2.4.0.8
Revisions to Previously Issued Financial Statements - Condensed Combining Statements of Cash Flows (Detail) (USD $)
In Millions, unless otherwise specified
12 Months Ended
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Operating activities:      
Net income $ 760 $ 794 $ 970
Income from discontinued operations, net of tax    (32) (104)
Income from continuing operations 760 762 866
Depreciation of property, plant and equipment 166 170 167
Amortization of intangibles and other assets 48 58 63
Deferred income tax provision 42 97 123
Stock-based employee compensation expense 59 59 57
Contributions to employee savings plans in L-3 Holdings' common stock 114 125 113
Amortization of pension and postretirement benefit plans net loss and prior service cost 83 68 48
Amortization of bond discounts and deferred debt issue costs (included in interest expense) 6 7 13
Goodwill impairment charge       43
Equity in losses of unconsolidated subsidiaries    3 12
Other non-cash items 2 9 11
Changes in operating assets and liabilities, excluding amounts from acquisitions, divestitures, and discontinued operations:      
Billed receivables (18) 147 (13)
Contracts in process 104 (67) (110)
Inventories 2 (35) (14)
Other assets (88) 8 (9)
Accounts payable, trade 34 92 (35)
Accrued employment costs (5) (10) (23)
Accrued expenses (5) (100) 68
Advance payments and billings in excess of costs incurred (44) 37 (39)
Income taxes 31 (47) (16)
Excess income tax benefits related to share-based payment arrangements (4) (3) (2)
Other current liabilities (4) (46) (2)
Pension and postretirement benefits 14 (64) (83)
All other operating activities (34) (39) (7)
Net cash from operating activities from continuing operations 1,263 1,231 1,231
As Previously Reported [Member]
     
Operating activities:      
Net income 787 820 968
Income from discontinued operations, net of tax    (32) (104)
Income from continuing operations 787 788 864
Depreciation of property, plant and equipment 166 170 167
Amortization of intangibles and other assets 48 58 63
Deferred income tax provision 48 112 124
Stock-based employee compensation expense 59 59 57
Contributions to employee savings plans in L-3 Holdings' common stock 114 125 113
Amortization of pension and postretirement benefit plans net loss and prior service cost 83 68 48
Amortization of bond discounts and deferred debt issue costs (included in interest expense) 6 7 13
Goodwill impairment charge       43
Equity in losses of unconsolidated subsidiaries    3 12
Other non-cash items 2 9 11
Changes in operating assets and liabilities, excluding amounts from acquisitions, divestitures, and discontinued operations:      
Billed receivables (42) 147 (13)
Contracts in process 94 (126) (121)
Inventories 2 (35) (14)
Other assets (81) 11 (6)
Accounts payable, trade 45 81 (35)
Accrued employment costs (5) (13) (23)
Accrued expenses (6) (100) 67
Advance payments and billings in excess of costs incurred (50) 36 (39)
Income taxes 39 (48) (18)
Excess income tax benefits related to share-based payment arrangements (4) (3) (2)
Other current liabilities (4) (52) 4
Pension and postretirement benefits 14 (64) (83)
All other operating activities (52) (2) (1)
Net cash from operating activities from continuing operations 1,263 1,231 1,231
Restatement Adjustments [Member]
     
Operating activities:      
Net income (27) (26) 2
Income from discontinued operations, net of tax         
Income from continuing operations (27) (26) 2
Depreciation of property, plant and equipment         
Amortization of intangibles and other assets         
Deferred income tax provision (6) (15) (1)
Stock-based employee compensation expense         
Contributions to employee savings plans in L-3 Holdings' common stock         
Amortization of pension and postretirement benefit plans net loss and prior service cost         
Amortization of bond discounts and deferred debt issue costs (included in interest expense)         
Goodwill impairment charge         
Equity in losses of unconsolidated subsidiaries         
Other non-cash items         
Changes in operating assets and liabilities, excluding amounts from acquisitions, divestitures, and discontinued operations:      
Billed receivables 24      
Contracts in process 10 59 11
Inventories         
Other assets (7) (3) (3)
Accounts payable, trade (11) 11   
Accrued employment costs    3   
Accrued expenses 1    1
Advance payments and billings in excess of costs incurred 6 1   
Income taxes (8) 1 2
Excess income tax benefits related to share-based payment arrangements         
Other current liabilities    6 (6)
Pension and postretirement benefits         
All other operating activities 18 (37) (6)
Net cash from operating activities from continuing operations