XML 102 R68.htm IDEA: XBRL DOCUMENT v2.4.0.8
Revisions to Previously Issued Financial Statements - Condensed Combining Statements of Operations (Detail) (USD $)
In Millions, except Per Share data, unless otherwise specified
3 Months Ended 12 Months Ended
Dec. 31, 2013
Sep. 27, 2013
Jun. 28, 2013
Mar. 29, 2013
Dec. 31, 2012
Sep. 28, 2012
Jun. 29, 2012
Mar. 30, 2012
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Net sales:                      
Products                 $ 7,189 $ 7,586 $ 7,549
Services                 5,433 5,521 5,605
Total net sales                 12,622 13,107 13,154
Cost of sales:                      
Products                 (6,409) (6,782) (6,666)
Services                 (5,001) (5,017) (5,047)
Total cost of sales                 (11,410) (11,799) (11,713)
Impairment charge                       (43)
Operating income 306 306 290 310 339 319 328 322 1,212 1,308 1,398
Interest expense                 (177) (184) (204)
Interest and other income, net                 20 11 3
Debt retirement charge                    (13) (35)
Income from continuing operations before income taxes                 1,055 1,122 1,162
Provision for income taxes                 (295) (360) (296)
Income from continuing operations 188 204 176 192 199 188 189 186 760 762 866
Income from discontinued operations, net of income tax                    32 104
Net income                 760 794 970
Net income attributable to noncontrolling interests                 (9) (10) (12)
Net income attributable to L-3 185 200 175 191 196 185 203 200 751 784 958
Net income allocable to participating securities                       (2)
Net income allocable to L-3 Holdings' common shareholders                 751 784 956
Basic earnings per share allocable to L-3 Holdings' common shareholders:                      
Continuing operations         $ 2.11 $ 1.94 $ 1.93 $ 1.88 $ 8.40 $ 7.85 $ 8.19
Discontinued operations                    $ 0.29 $ 0.97
Basic earnings per share $ 2.10 $ 2.23 $ 1.95 $ 2.12 $ 2.11 $ 1.93 $ 2.09 $ 2.02 $ 8.40 $ 8.14 $ 9.16
Diluted earnings per share allocable to L-3 Holdings' common shareholders:                      
Continuing operations         $ 2.08 $ 1.91 $ 1.91 $ 1.86 $ 8.24 $ 7.74 $ 8.10
Discontinued operations                    $ 0.29 $ 0.95
Diluted earnings per share $ 2.04 $ 2.19 $ 1.92 $ 2.09 $ 2.08 $ 1.90 $ 2.06 $ 2.00 $ 8.24 $ 8.03 $ 9.05
Cash dividends paid per common share                 $ 2.20 $ 2.00 $ 1.80
L-3 Holdings' weighted average common shares outstanding:                      
Basic                 89.4 96.3 104.4
Diluted                 91.1 97.6 105.6
Out of Period Amounts [Member]
                     
Net sales:                      
Total net sales                 39 (36) (3)
Cost of sales:                      
Operating income                 14 (18) 4
As Previously Reported [Member]
                     
Net sales:                      
Products                 7,192 7,535 7,552
Services                 5,437 5,611 5,606
Total net sales                 12,629 13,146 13,158
Cost of sales:                      
Products                 (6,409) (6,724) (6,673)
Services                 (4,962) (5,071) (5,043)
Total cost of sales                 (11,371) (11,795) (11,716)
Impairment charge                       (43)
Operating income                 1,258 1,351 1,399
Interest expense                 (177) (184) (204)
Interest and other income, net                 15 8   
Debt retirement charge                    (13) (35)
Income from continuing operations before income taxes                 1,096 1,162 1,160
Provision for income taxes                 (309) (374) (296)
Income from continuing operations                 787 788 864
Income from discontinued operations, net of income tax                    32 104
Net income                 787 820 968
Net income attributable to noncontrolling interests                 (9) (10) (12)
Net income attributable to L-3                 778 810 956
Net income allocable to participating securities                       (2)
Net income allocable to L-3 Holdings' common shareholders                 778 810 954
Basic earnings per share allocable to L-3 Holdings' common shareholders:                      
Continuing operations                 $ 8.70 $ 8.12 $ 8.17
Discontinued operations                    $ 0.29 $ 0.97
Basic earnings per share                 $ 8.70 $ 8.41 $ 9.14
Diluted earnings per share allocable to L-3 Holdings' common shareholders:                      
Continuing operations                 $ 8.54 $ 8.01 $ 8.08
Discontinued operations                    $ 0.29 $ 0.95
Diluted earnings per share                 $ 8.54 $ 8.30 $ 9.03
Cash dividends paid per common share                 $ 2.20 $ 2.00 $ 1.80
L-3 Holdings' weighted average common shares outstanding:                      
Basic                 89.4 96.3 104.4
Diluted                 91.1 97.6 105.6
Restatement Adjustments [Member]
                     
Cost of sales:                      
Impairment charge                         
Income from continuing operations                 (27) (26) 2
Income from discontinued operations, net of income tax                         
Net income                 (27) (26) 2
Restatement Adjustments [Member] | Aerospace Systems Segment Internal Review [Member ]
                     
Net sales:                      
Products                 (11) 64   
Services                 (28) (66) (1)
Total net sales                 (39) (2) (1)
Cost of sales:                      
Products                 (3) (57)   
Services                 (18) 34 (4)
Total cost of sales                 (21) (23) (4)
Impairment charge                         
Operating income                 (60) (25) (5)
Interest expense                         
Interest and other income, net                         
Debt retirement charge                         
Income from continuing operations before income taxes                 (60) (25) (5)
Provision for income taxes                 21 9 2
Income from continuing operations                 (39) (16) (3)
Income from discontinued operations, net of income tax                         
Net income                 (39) (16) (3)
Net income attributable to noncontrolling interests                         
Net income attributable to L-3                 (39) (16) (3)
Net income allocable to participating securities                         
Net income allocable to L-3 Holdings' common shareholders                 (39) (16) (3)
Basic earnings per share allocable to L-3 Holdings' common shareholders:                      
Continuing operations                 $ (0.43) $ (0.17) $ (0.03)
Discontinued operations                         
Basic earnings per share                 $ (0.43) $ (0.17) $ (0.03)
Diluted earnings per share allocable to L-3 Holdings' common shareholders:                      
Continuing operations                 $ (0.43) $ (0.17) $ (0.03)
Discontinued operations                         
Diluted earnings per share                 $ (0.43) $ (0.17) $ (0.03)
Cash dividends paid per common share                         
L-3 Holdings' weighted average common shares outstanding:                      
Basic                         
Diluted                         
Restatement Adjustments [Member] | Sales-Type Lease Transaction [Member]
                     
Net sales:                      
Products                 (7)      
Services                         
Total net sales                 (7)      
Cost of sales:                      
Products                 7      
Services                         
Total cost of sales                 7      
Impairment charge                         
Operating income                         
Interest expense                         
Interest and other income, net                 5 3 3
Debt retirement charge                         
Income from continuing operations before income taxes                 5 3 3
Provision for income taxes                 (2) (1) (1)
Income from continuing operations                 3 2 2
Income from discontinued operations, net of income tax                         
Net income                 3 2 2
Net income attributable to noncontrolling interests                         
Net income attributable to L-3                 3 2 2
Net income allocable to participating securities                         
Net income allocable to L-3 Holdings' common shareholders                 3 2 2
Basic earnings per share allocable to L-3 Holdings' common shareholders:                      
Continuing operations                 $ 0.03 $ 0.02 $ 0.02
Discontinued operations                         
Basic earnings per share                 $ 0.03 $ 0.02 $ 0.02
Diluted earnings per share allocable to L-3 Holdings' common shareholders:                      
Continuing operations                 $ 0.03 $ 0.02 $ 0.02
Discontinued operations                         
Diluted earnings per share                 $ 0.03 $ 0.02 $ 0.02
Cash dividends paid per common share                         
L-3 Holdings' weighted average common shares outstanding:                      
Basic                         
Diluted                         
Restatement Adjustments [Member] | Out of Period Amounts [Member]
                     
Net sales:                      
Products                 15 (13) (3)
Services                 24 (24)   
Total net sales                 39 (37) (3)
Cost of sales:                      
Products                 (4) (1) 7
Services                 (21) 20   
Total cost of sales                 (25) 19 7
Impairment charge                         
Operating income                 14 (18) 4
Interest expense                         
Interest and other income, net                         
Debt retirement charge                         
Income from continuing operations before income taxes                 14 (18) 4
Provision for income taxes                 (5) 6 (1)
Income from continuing operations                 9 (12) 3
Income from discontinued operations, net of income tax                         
Net income                 9 (12) 3
Net income attributable to noncontrolling interests                         
Net income attributable to L-3                 9 (12) 3
Net income allocable to participating securities                         
Net income allocable to L-3 Holdings' common shareholders                 $ 9 $ (12) $ 3
Basic earnings per share allocable to L-3 Holdings' common shareholders:                      
Continuing operations                 $ 0.10 $ (0.12) $ 0.03
Discontinued operations                         
Basic earnings per share                 $ 0.10 $ (0.12) $ 0.03
Diluted earnings per share allocable to L-3 Holdings' common shareholders:                      
Continuing operations                 $ 0.10 $ (0.12) $ 0.03
Discontinued operations                         
Diluted earnings per share                 $ 0.10 $ (0.12) $ 0.03
Cash dividends paid per common share                         
L-3 Holdings' weighted average common shares outstanding:                      
Basic                         
Diluted