Issuer Free Writing Prospectus dated May 13, 2014
Supplementing the Preliminary Prospectus Supplement
dated May 13, 2014 and the Prospectus dated May 8, 2013
Filed pursuant to Rule 433
Registration No. 333-188457
L-3 COMMUNICATIONS CORPORATION
Final Term Sheet
$350,000,000 1.50% Senior Notes due 2017
Issuer: | L-3 Communications Corporation | |
Security Type: | Senior Unsecured Notes | |
Principal Amount: | $350,000,000 | |
Ratings (Moodys/ S&P / Fitch):* | Baa3 / BBB- / BBB- | |
Maturity Date: | May 28, 2017 | |
Trade Date: | May 13, 2014 | |
Settlement Date: | May 28, 2014; T+10
It is expected that delivery of the notes will be made against payment therefor on or about May 28, 2014, which is the tenth business day following the date hereof (such settlement cycle being referred to as T+10). Under Rule 15c6-1 under the Exchange Act, trades in the secondary market generally are required to settle in three business days unless the parties to any such trade expressly agree otherwise. Accordingly, purchasers who wish to trade the notes on the date of pricing or the next six business days will be required, by virtue of the fact that the notes initially will settle in T+10, to specify an alternative settlement cycle at the time of any such trade to prevent a failed settlement. Purchasers of the notes who wish to trade the notes on the date of pricing or the next six business days should consult their own advisors. | |
Interest Payment Dates: | May 28 and November 28, commencing on November 28, 2014 | |
Interest Record Dates: | May 14 and November 14 | |
Interest Rate: | 1.50% | |
Yield to Maturity: | 1.551% | |
Spread to Benchmark Treasury: | T+70 bps | |
Benchmark Treasury: | 0.875% due May 15, 2017 |
Benchmark Treasury Price and Yield: |
100-2 1⁄4 / 0.851% | |
Price to Public |
99.851% | |
Optional Redemption: |
Make-whole redemption at the greater of par and a discount rate of T+10 bps at any time prior to maturity. | |
CUSIP / ISIN: |
502413 BC0 / US502413BC01 | |
Denominations / Multiple: |
$2,000 x $1,000 | |
Joint Book-Running Managers: |
Merrill Lynch, Pierce, Fenner & Smith Incorporated Barclays Capital Inc. SunTrust Robinson Humphrey, Inc. Deutsche Bank Securities Inc. Mitsubishi UFJ Securities (USA), Inc. Scotia Capital (USA) Inc. U.S. Bancorp Investments, Inc. Wells Fargo Securities, LLC | |
Senior Co-Managers: |
ANZ Securities, Inc. BNY Mellon Capital Markets, LLC HSBC Securities (USA) Inc. SMBC Nikko Securities America, Inc. | |
Co-Managers: |
BB&T Capital Markets, a division of BB&T Securities, LLC Comerica Securities, Inc. |
* | A securities rating is not a recommendation to buy, sell or hold securities and may be subject to revision or withdrawal at any time. |
$650,000,000 3.95% Senior Notes due 2024
Issuer: |
L-3 Communications Corporation | |
Security Type: |
Senior Unsecured Notes | |
Principal Amount: |
$650,000,000 | |
Ratings (Moodys/ S&P / Fitch):* |
Baa3 / BBB- / BBB- | |
Maturity Date: |
May 28, 2024 | |
Trade Date: |
May 13, 2014 | |
Settlement Date: |
May 28, 2014; T+10
It is expected that delivery of the notes will be made against payment therefor on or about May 28, 2014, which is the tenth business day following the date hereof (such settlement cycle being referred to as T+10). Under Rule 15c6-1 under the Exchange Act, trades in the secondary market generally are required to settle in three business days unless the parties to any such trade expressly agree otherwise. Accordingly, purchasers who wish to trade the |
notes on the date of pricing or the next six business days will be required, by virtue of the fact that the notes initially will settle in T+10, to specify an alternative settlement cycle at the time of any such trade to prevent a failed settlement. Purchasers of the notes who wish to trade the notes on the date of pricing or the next six business days should consult their own advisors. | ||
Interest Payment Dates: |
May 28 and November 28, commencing on November 28, 2014 | |
Interest Record Dates: |
May 14 and November 14 | |
Interest Rate: |
3.95% | |
Yield to Maturity: |
4.018% | |
Spread to Benchmark Treasury: |
T+140 bps | |
Benchmark Treasury: |
2.500% due May 15, 2024 | |
Benchmark Treasury Price and Yield: |
98-31 / 2.618% | |
Price to Public |
99.445% | |
Optional Redemption: |
Make-whole redemption at the greater of par and a discount rate of T+20 bps at any time prior to February 28, 2024 (three months prior to the maturity date).
At any time on or after February 28, 2024 (three months prior to the maturity date), at par. | |
CUSIP / ISIN: |
502413BD8 / US502413BD83 | |
Denominations / Multiple: |
$2,000 x $1,000 | |
Joint Book-Running Managers: |
Merrill Lynch, Pierce, Fenner & Smith Incorporated Barclays Capital Inc. SunTrust Robinson Humphrey, Inc. Deutsche Bank Securities Inc. Mitsubishi UFJ Securities (USA), Inc. Scotia Capital (USA) Inc. U.S. Bancorp Investments, Inc. Wells Fargo Securities, LLC | |
Senior Co-Managers: |
ANZ Securities, Inc. BNY Mellon Capital Markets, LLC HSBC Securities (USA) Inc. SMBC Nikko Securities America, Inc. | |
Co-Managers: |
BB&T Capital Markets, a division of BB&T Securities, LLC Comerica Securities, Inc. |
* | A securities rating is not a recommendation to buy, sell or hold securities and may be subject to revision or withdrawal at any time. |
Changes from the Preliminary Prospectus Supplement:
Terms used and not defined herein have the meanings assigned in the Preliminary Prospectus Supplement, dated May 13, 2014.
Use of Proceeds
Estimated net proceeds to L-3 Communications Corporation from the offering of the senior notes will be approximately $988 million, after deduction of underwriting expenses and commissions and estimated expenses payable by L-3 Communications Corporation. L-3 Communications Corporation intends to use a portion of the net proceeds from the offering of the senior notes to fund the CODES Retirement. The CODES bear interest at a rate of 3.00% per annum and mature on August 1, 2035. The remaining net proceeds will be used for general corporate purposes.
Capitalization
The following table sets forth our cash and cash equivalents and capitalization at March 28, 2014:
| on an actual basis; and |
| as adjusted to give effect to the CODES Retirement, the issuance and sale of the senior notes in this offering and the application of the net proceeds therefrom. |
At March 28, 2014 | ||||||||
Actual | As Adjusted(1) | |||||||
(in millions) | ||||||||
Cash and cash equivalents |
$ | 227 | $ | 327 | ||||
|
|
|
|
|||||
Borrowing under amended and restated revolving credit facility(2) |
$ | | $ | | ||||
3.95% Senior Notes due 2016 |
500 | 500 | ||||||
1.50% Senior Notes due 2017 |
| 350 | ||||||
5.20% Senior Notes due 2019 |
1,000 | 1,000 | ||||||
4.75% Senior Notes due 2020 |
800 | 800 | ||||||
4.95% Senior Notes due 2021 |
650 | 650 | ||||||
3.95% Senior Notes due 2024 |
| 650 | ||||||
3.00% Convertible Contingent Debt Securities due 2035 |
689 | | ||||||
Principal amount of long-term debt |
3,639 | 3,950 | ||||||
Unamortized discounts |
(8 | ) | (12 | ) | ||||
|
|
|
|
|||||
Carrying amount of long-term debt |
3,631 | 3,938 | ||||||
|
|
|
|
|||||
Equity: |
||||||||
Total shareholders equity |
6,113 | 5,986 | ||||||
Noncontrolling interests |
75 | 75 | ||||||
|
|
|
|
|||||
Total equity |
6,188 | 6,061 | ||||||
|
|
|
|
|||||
Total capitalization |
$ | 9,819 | $ | 9,999 | ||||
|
|
|
|
(1) | The as adjusted amounts assume that all holders of the CODES elect to convert their CODES prior to the redemption date. We intend to settle the conversion value obligation with respect to all converted CODES entirely in cash. We estimate the aggregate cash payment to settle the conversion value obligation to be approximately $888 million based on the closing price of L-3 Holdings common stock ($114.55 per share) on May 9, 2014. The actual conversion value will be calculated in accordance with the indenture governing the CODES and will be based on the closing price of L-3 Holdings common stock and the conversion rate applicable for each trading day in the 20 trading day period ending one trading day immediately preceding the redemption date for the CODES. The difference between the fair value of the debt component of the CODES and cash paid to settle the conversion value obligation will be recorded as a reduction to shareholders equity, net of related deferred income taxes, in accordance with the accounting for early conversion of convertible debt. We expect the fair value of the debt component of the CODES to equal its par value. |
(2) | At March 28, 2014, we had the availability of all of our $1 billion amended and restated revolving credit facility, subject to compliance with applicable covenants. |
The issuer has filed a registration statement (including a prospectus) and related preliminary prospectus supplement with the SEC for the offering to which this communication relates. Before you invest, you should read the prospectus in that registration statement, the preliminary prospectus supplement and other documents the issuer has filed with the SEC for more complete information about the issuer and this offering. You may get these documents for free by visiting EDGAR on the SEC Web site at www.sec.gov. Alternatively, the active joint book-running managers can arrange to send you the prospectus if you request it by (i) Merrill Lynch, Pierce Fenner & Smith Incorporated at 1-800-294-1322 or dg.prospectus_requests@baml.com; (ii) Barclays Capital Inc. at 1-888-603-5847; or (iii) SunTrust Robinson Humphrey, Inc. at 1-800-685-4786.