XML 51 R139.htm IDEA: XBRL DOCUMENT v2.4.0.8
Financial Information of L-3 Communications and Its Subsidiaries - Condensed Combining Statements of Operations (Detail) (USD $)
In Millions, unless otherwise specified
3 Months Ended 12 Months Ended
Dec. 31, 2013
Sep. 27, 2013
Jun. 28, 2013
Mar. 29, 2013
Dec. 31, 2012
Sep. 28, 2012
Jun. 29, 2012
Mar. 30, 2012
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Condensed Financial Statements, Captions [Line Items]                      
Net sales                 $ 12,629 $ 13,146 $ 13,158
Cost of sales                 (11,371) (11,795) (11,716)
Impairment charge                       (43)
Operating (loss) income 324 314 307 313 364 331 331 325 1,258 1,351 1,399
Interest expense                 (177) (184) (204)
Interest and other income (expense), net                 15 8   
Debt retirement charge                   (13) (35)
(Loss) income from continuing operations before income taxes                 1,096 1,162 1,160
Benefit (provision) for income taxes                 (309) (374) (296)
Equity in net income of consolidated subsidiaries                         
Income from continuing operations 199 208 186 194 215 195 191 187 787 788 864
Income from discontinued operations, net of income tax                   32 104
Net income                 787 820 968
Net income attributable to noncontrolling interests                 (9) (10) (12)
Net income attributable to L-3 196 204 185 193 212 192 205 201 778 810 956
Comprehensive income attributable to L-3                 1,218 714 758
L-3 Communications Holdings, Inc. [Member]
                     
Condensed Financial Statements, Captions [Line Items]                      
Net sales                         
Cost of sales                 (59) (59) (57)
Impairment charge                       
Operating (loss) income                 (59) (59) (57)
Interest expense                 (21) (21) (23)
Interest and other income (expense), net                         
Debt retirement charge                        
(Loss) income from continuing operations before income taxes                 (80) (80) (80)
Benefit (provision) for income taxes                 22 26 20
Equity in net income of consolidated subsidiaries                 836 864 1,016
Income from continuing operations                   810 956
Income from discontinued operations, net of income tax                        
Net income                 778 810 956
Net income attributable to noncontrolling interests                         
Net income attributable to L-3                 778 810 956
Comprehensive income attributable to L-3                 1,218 714 758
L-3 Communications Corporation [Member]
                     
Condensed Financial Statements, Captions [Line Items]                      
Net sales                 3,839 3,747 3,735
Cost of sales                 (3,556) (3,434) (3,335)
Impairment charge                     (43)
Operating (loss) income                 283 313 357
Interest expense                 (176) (183) (201)
Interest and other income (expense), net                 10 11 14
Debt retirement charge                   (13) (35)
(Loss) income from continuing operations before income taxes                 117 128 135
Benefit (provision) for income taxes                 (33) (39) (34)
Equity in net income of consolidated subsidiaries                 694 689 751
Income from continuing operations                   778 852
Income from discontinued operations, net of income tax                   32 104
Net income                 778 810 956
Net income attributable to noncontrolling interests                         
Net income attributable to L-3                 778 810 956
Comprehensive income attributable to L-3                 1,218 714 758
Guarantor Subsidiaries [Member]
                     
Condensed Financial Statements, Captions [Line Items]                      
Net sales                 6,805 7,506 7,573
Cost of sales                 (6,093) (6,752) (6,853)
Impairment charge                       
Operating (loss) income                 712 754 720
Interest expense                       (1)
Interest and other income (expense), net                    (5) (15)
Debt retirement charge                        
(Loss) income from continuing operations before income taxes                 712 749 704
Benefit (provision) for income taxes                 (201) (241) (180)
Equity in net income of consolidated subsidiaries                         
Income from continuing operations                   508 524
Income from discontinued operations, net of income tax                        
Net income                 511 508 524
Net income attributable to noncontrolling interests                         
Net income attributable to L-3                 511 508 524
Comprehensive income attributable to L-3                 510 510 514
Non-Guarantor Subsidiaries [Member]
                     
Condensed Financial Statements, Captions [Line Items]                      
Net sales                 2,372 2,276 2,190
Cost of sales                 (2,109) (1,992) (1,868)
Impairment charge                       
Operating (loss) income                 263 284 322
Interest expense                 (1) (1) (5)
Interest and other income (expense), net                 5 2 4
Debt retirement charge                        
(Loss) income from continuing operations before income taxes                 267 285 321
Benefit (provision) for income taxes                 (75) (94) (82)
Equity in net income of consolidated subsidiaries                         
Income from continuing operations                   191 239
Income from discontinued operations, net of income tax                        
Net income                 192 191 239
Net income attributable to noncontrolling interests                         
Net income attributable to L-3                 192 191 239
Comprehensive income attributable to L-3                 166 219 218
Eliminations [Member]
                     
Condensed Financial Statements, Captions [Line Items]                      
Net sales                 (387) (383) (340)
Cost of sales                 446 442 397
Impairment charge                       
Operating (loss) income                 59 59 57
Interest expense                 21 21 26
Interest and other income (expense), net                       (3)
Debt retirement charge                        
(Loss) income from continuing operations before income taxes                 80 80 80
Benefit (provision) for income taxes                 (22) (26) (20)
Equity in net income of consolidated subsidiaries                 (1,530) (1,553) (1,767)
Income from continuing operations                   (1,499) (1,707)
Income from discontinued operations, net of income tax                        
Net income                 (1,472) (1,499) (1,707)
Net income attributable to noncontrolling interests                 (9) (10) (12)
Net income attributable to L-3                 (1,481) (1,509) (1,719)
Comprehensive income attributable to L-3                 $ (1,894) $ (1,443) $ (1,490)