XML 45 R94.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Combining Financial Information of L-3 Communications and Its Subsidiaries - Condensed Combining Statements of Cash Flows (Detail) (USD $)
In Millions, unless otherwise specified
9 Months Ended
Sep. 27, 2013
Sep. 28, 2012
Operating activities:    
Net cash from operating activities $ 617  
Net cash from operating activities from continuing operations 617 692
Investing activities:    
Business acquisitions, net of cash acquired (2) (349)
Investments in L-3 Communications     
Other investing activities (139) 212
Net cash used in investing activities from continuing operations (141) (137)
Net cash used in investing activities (141)  
Financing activities:    
Redemption of senior subordinated notes   (250)
Common stock repurchased (404) (504)
Dividends paid on L-3 Holdings common stock (151) (149)
Dividends paid to L-3 Holdings     
Investments from L-3 Holdings     
Other financing activities 109 20
Net cash used in financing activities from continuing operations (446) (883)
Net cash used in financing activities (446)  
Effect of foreign currency exchange rate changes on cash (2) 4
Net increase in cash and cash equivalents of discontinued operations   74
Net increase (decrease) in cash and cash equivalents 28 (250)
Cash and cash equivalents, beginning of the period 349 764
Cash and cash equivalents, end of the period 377 514
L-3 Communications Holdings, Inc. [Member]
   
Operating activities:    
Net cash from operating activities 555  
Net cash from operating activities from continuing operations   653
Investing activities:    
Business acquisitions, net of cash acquired     
Investments in L-3 Communications (104) (27)
Other investing activities     
Net cash used in investing activities from continuing operations   (27)
Net cash used in investing activities (104)  
Financing activities:    
Common stock repurchased (404) (504)
Dividends paid on L-3 Holdings common stock (151) (149)
Dividends paid to L-3 Holdings     
Investments from L-3 Holdings     
Other financing activities 104 27
Net cash used in financing activities from continuing operations   (626)
Net cash used in financing activities (451)  
Effect of foreign currency exchange rate changes on cash     
Net increase (decrease) in cash and cash equivalents     
Cash and cash equivalents, beginning of the period     
Cash and cash equivalents, end of the period     
L-3 Communications Corporation's [Member]
   
Operating activities:    
Net cash from operating activities 86  
Net cash from operating activities from continuing operations   83
Investing activities:    
Business acquisitions, net of cash acquired (2) (349)
Investments in L-3 Communications     
Other investing activities (70) 262
Net cash used in investing activities from continuing operations   (87)
Net cash used in investing activities (72)  
Financing activities:    
Redemption of senior subordinated notes   (250)
Common stock repurchased     
Dividends paid on L-3 Holdings common stock     
Dividends paid to L-3 Holdings (555) (653)
Investments from L-3 Holdings 104 27
Other financing activities 345 523
Net cash used in financing activities from continuing operations   (353)
Net cash used in financing activities (106)  
Effect of foreign currency exchange rate changes on cash     
Net increase in cash and cash equivalents of discontinued operations   74
Net increase (decrease) in cash and cash equivalents (92) (283)
Cash and cash equivalents, beginning of the period 246 644
Cash and cash equivalents, end of the period 154 361
Guarantor Subsidiaries [Member]
   
Operating activities:    
Net cash from operating activities 523  
Net cash from operating activities from continuing operations   527
Investing activities:    
Business acquisitions, net of cash acquired     
Investments in L-3 Communications     
Other investing activities (53) (41)
Net cash used in investing activities from continuing operations   (41)
Net cash used in investing activities (53)  
Financing activities:    
Common stock repurchased     
Dividends paid on L-3 Holdings common stock     
Dividends paid to L-3 Holdings     
Investments from L-3 Holdings     
Other financing activities (469) (485)
Net cash used in financing activities from continuing operations   (485)
Net cash used in financing activities (469)  
Effect of foreign currency exchange rate changes on cash     
Net increase (decrease) in cash and cash equivalents 1 1
Cash and cash equivalents, beginning of the period     
Cash and cash equivalents, end of the period 1 1
Non-Guarantor Subsidiaries [Member]
   
Operating activities:    
Net cash from operating activities 101  
Net cash from operating activities from continuing operations   182
Investing activities:    
Business acquisitions, net of cash acquired     
Investments in L-3 Communications     
Other investing activities (16) (9)
Net cash used in investing activities from continuing operations   (9)
Net cash used in investing activities (16)  
Financing activities:    
Common stock repurchased     
Dividends paid on L-3 Holdings common stock     
Dividends paid to L-3 Holdings     
Investments from L-3 Holdings     
Other financing activities (81) (182)
Net cash used in financing activities from continuing operations   (182)
Net cash used in financing activities (81)  
Effect of foreign currency exchange rate changes on cash (2) 4
Net increase (decrease) in cash and cash equivalents 2 (5)
Cash and cash equivalents, beginning of the period 242 222
Cash and cash equivalents, end of the period 244 217
Eliminations [Member]
   
Operating activities:    
Net cash from operating activities (648)  
Net cash from operating activities from continuing operations   (753)
Investing activities:    
Business acquisitions, net of cash acquired     
Investments in L-3 Communications 104 27
Other investing activities     
Net cash used in investing activities from continuing operations   27
Net cash used in investing activities 104  
Financing activities:    
Common stock repurchased     
Dividends paid on L-3 Holdings common stock     
Dividends paid to L-3 Holdings 555 653
Investments from L-3 Holdings (104) (27)
Other financing activities 210 137
Net cash used in financing activities from continuing operations   763
Net cash used in financing activities 661  
Effect of foreign currency exchange rate changes on cash     
Net increase (decrease) in cash and cash equivalents 117 37
Cash and cash equivalents, beginning of the period (139) (102)
Cash and cash equivalents, end of the period $ (22) $ (65)