XML 70 R94.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Combining Financial Information of L-3 Communications and Its Subsidiaries - Condensed Combining Statements of Cash Flows (Detail) (USD $)
In Millions, unless otherwise specified
6 Months Ended
Jun. 28, 2013
Jun. 29, 2012
Operating activities:    
Net cash from operating activities $ 396  
Net cash from operating activities from continuing operations 396 337
Investing activities:    
Business acquisitions, net of cash acquired (1) (216)
Investments in L-3 Communications     
Other investing activities (103) (79)
Net cash used in investing activities from continuing operations (104) (295)
Net cash used in investing activities (104)  
Financing activities:    
Common stock repurchased (248) (315)
Dividends paid on L-3 Holdings' common stock (101) (98)
Dividends paid to L-3 Holdings     
Investments from L-3 Holdings     
Other financing activities 45 21
Net cash used in financing activities from continuing operations (304) (392)
Net cash used in financing activities (304)  
Effect of foreign currency exchange rate changes on cash (9) (3)
Net increase in cash and cash equivalents of discontinued operations    70
Net (decrease) increase in cash and cash equivalents (21) (283)
Cash and cash equivalents, beginning of the period 349 764
Cash and cash equivalents, end of the period 328 481
L-3 Communications Holdings, Inc. [Member]
   
Operating activities:    
Net cash from operating activities 349  
Net cash from operating activities from continuing operations   413
Investing activities:    
Business acquisitions, net of cash acquired     
Investments in L-3 Communications (37) (25)
Other investing activities     
Net cash used in investing activities from continuing operations   (25)
Net cash used in investing activities (37)  
Financing activities:    
Common stock repurchased (248) (315)
Dividends paid on L-3 Holdings' common stock (101) (98)
Dividends paid to L-3 Holdings     
Investments from L-3 Holdings     
Other financing activities 37 25
Net cash used in financing activities from continuing operations   (388)
Net cash used in financing activities (312)  
Effect of foreign currency exchange rate changes on cash     
Net (decrease) increase in cash and cash equivalents     
Cash and cash equivalents, beginning of the period     
Cash and cash equivalents, end of the period     
L-3 Communications Corporation's [Member]
   
Operating activities:    
Net cash from operating activities 146  
Net cash from operating activities from continuing operations   80
Investing activities:    
Business acquisitions, net of cash acquired (1) (216)
Investments in L-3 Communications     
Other investing activities (53) (45)
Net cash used in investing activities from continuing operations   (261)
Net cash used in investing activities (54)  
Financing activities:    
Common stock repurchased     
Dividends paid on L-3 Holdings' common stock     
Dividends paid to L-3 Holdings (349) (413)
Investments from L-3 Holdings 37 25
Other financing activities 94 109
Net cash used in financing activities from continuing operations   (279)
Net cash used in financing activities (218)  
Effect of foreign currency exchange rate changes on cash     
Net increase in cash and cash equivalents of discontinued operations   70
Net (decrease) increase in cash and cash equivalents (126) (390)
Cash and cash equivalents, beginning of the period 246 644
Cash and cash equivalents, end of the period 120 254
Guarantor Subsidiaries [Member]
   
Operating activities:    
Net cash from operating activities 254  
Net cash from operating activities from continuing operations   236
Investing activities:    
Business acquisitions, net of cash acquired     
Investments in L-3 Communications     
Other investing activities (39) (29)
Net cash used in investing activities from continuing operations   (29)
Net cash used in investing activities (39)  
Financing activities:    
Common stock repurchased     
Dividends paid on L-3 Holdings' common stock     
Dividends paid to L-3 Holdings     
Investments from L-3 Holdings     
Other financing activities (215) (201)
Net cash used in financing activities from continuing operations   (201)
Net cash used in financing activities (215)  
Effect of foreign currency exchange rate changes on cash     
Net (decrease) increase in cash and cash equivalents    6
Cash and cash equivalents, beginning of the period     
Cash and cash equivalents, end of the period    6
Non-Guarantor Subsidiaries [Member]
   
Operating activities:    
Net cash from operating activities 64  
Net cash from operating activities from continuing operations   91
Investing activities:    
Business acquisitions, net of cash acquired     
Investments in L-3 Communications     
Other investing activities (11) (5)
Net cash used in investing activities from continuing operations   (5)
Net cash used in investing activities (11)  
Financing activities:    
Common stock repurchased     
Dividends paid on L-3 Holdings' common stock     
Dividends paid to L-3 Holdings     
Investments from L-3 Holdings     
Other financing activities (50) (72)
Net cash used in financing activities from continuing operations   (72)
Net cash used in financing activities (50)  
Effect of foreign currency exchange rate changes on cash (9) (3)
Net (decrease) increase in cash and cash equivalents (6) 11
Cash and cash equivalents, beginning of the period 242 222
Cash and cash equivalents, end of the period 236 233
Eliminations [Member]
   
Operating activities:    
Net cash from operating activities (417)  
Net cash from operating activities from continuing operations   (483)
Investing activities:    
Business acquisitions, net of cash acquired     
Investments in L-3 Communications 37 25
Other investing activities     
Net cash used in investing activities from continuing operations   25
Net cash used in investing activities 37  
Financing activities:    
Common stock repurchased     
Dividends paid on L-3 Holdings' common stock     
Dividends paid to L-3 Holdings 349 413
Investments from L-3 Holdings (37) (25)
Other financing activities 179 160
Net cash used in financing activities from continuing operations   548
Net cash used in financing activities 491  
Effect of foreign currency exchange rate changes on cash     
Net (decrease) increase in cash and cash equivalents 111 90
Cash and cash equivalents, beginning of the period (139) (102)
Cash and cash equivalents, end of the period $ (28) $ (12)