XML 68 R93.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Combining Financial Information of L-3 Communications and Its Subsidiaries - Condensed Combining Statements of Operations (Detail) (USD $)
In Millions, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 28, 2013
Jun. 29, 2012
Jun. 28, 2013
Jun. 29, 2012
Condensed Financial Statements, Captions [Line Items]        
Total net sales $ 3,192 $ 3,143 $ 6,377 $ 6,303
Total cost of sales 2,885 2,812 5,757 5,647
Operating (loss) income 307 331 620 656
Interest expense (44) (45) (87) (90)
Interest and other income, net 5 3 8 6
(Loss) income from continuing operations before income taxes 268 289 541 572
(Benefit) provision for income taxes 82 98 161 194
Equity in net income of consolidated subsidiaries      0  
Income from continuing operations 186 191 380 378
Income from discontinued operations, net of income tax    17    33
Net income 186 208 380 411
Less: Net income attributable to noncontrolling interests 1 3 2 5
Net income attributable to L-3 185 205 378 406
Comprehensive income attributable to L-3 180 168 349 412
L-3 Communications Holdings, Inc. [Member]
       
Condensed Financial Statements, Captions [Line Items]        
Total net sales      0  
Total cost of sales 14 16 28 29
Operating (loss) income (14) (16) (28) (29)
Interest expense (5) (5) (10) (10)
Interest and other income, net      0  
(Loss) income from continuing operations before income taxes (19) (21) (38) (39)
(Benefit) provision for income taxes (6) (7) (11) (13)
Equity in net income of consolidated subsidiaries 198 219 405 432
Income from continuing operations   205   406
Net income 185 205 378 406
Less: Net income attributable to noncontrolling interests      0  
Net income attributable to L-3 185 205 378 406
Comprehensive income attributable to L-3 180 168 349 412
L-3 Communications Corporation's [Member]
       
Condensed Financial Statements, Captions [Line Items]        
Total net sales 993 921 1,928 1,825
Total cost of sales 912 837 1,775 1,667
Operating (loss) income 81 84 153 158
Interest expense (44) (45) (87) (90)
Interest and other income, net 2 2 4 5
(Loss) income from continuing operations before income taxes 39 41 70 73
(Benefit) provision for income taxes 15 13 21 24
Equity in net income of consolidated subsidiaries 161 160 329 324
Income from continuing operations   188   373
Income from discontinued operations, net of income tax   17   33
Net income 185 205 378 406
Less: Net income attributable to noncontrolling interests      0  
Net income attributable to L-3 185 205 378 406
Comprehensive income attributable to L-3 180 168 349 412
Guarantor Subsidiaries [Member]
       
Condensed Financial Statements, Captions [Line Items]        
Total net sales 1,721 1,777 3,453 3,547
Total cost of sales 1,555 1,593 3,107 3,194
Operating (loss) income 166 184 346 353
Interest expense      0  
Interest and other income, net      0  
(Loss) income from continuing operations before income taxes 166 184 346 353
(Benefit) provision for income taxes 48 63 103 120
Equity in net income of consolidated subsidiaries      0  
Income from continuing operations   121   233
Net income 118 121 243 233
Less: Net income attributable to noncontrolling interests      0  
Net income attributable to L-3 118 121 243 233
Comprehensive income attributable to L-3 117 121 243 236
Non-Guarantor Subsidiaries [Member]
       
Condensed Financial Statements, Captions [Line Items]        
Total net sales 574 535 1,165 1,101
Total cost of sales 514 472 1,044 956
Operating (loss) income 60 63 121 145
Interest expense      0  
Interest and other income, net 3 1 4 1
(Loss) income from continuing operations before income taxes 63 64 125 146
(Benefit) provision for income taxes 19 22 37 50
Equity in net income of consolidated subsidiaries      0  
Income from continuing operations   42   96
Net income 44 42 88 96
Less: Net income attributable to noncontrolling interests      0  
Net income attributable to L-3 44 42 88 96
Comprehensive income attributable to L-3 27 (7) 33 77
Eliminations [Member]
       
Condensed Financial Statements, Captions [Line Items]        
Total net sales (96) (90) (169) (170)
Total cost of sales (110) (106) (197) (199)
Operating (loss) income 14 16 28 29
Interest expense 5 5 10 10
Interest and other income, net      0  
(Loss) income from continuing operations before income taxes 19 21 38 39
(Benefit) provision for income taxes 6 7 11 13
Equity in net income of consolidated subsidiaries (359) (379) (734) (756)
Income from continuing operations   (365)   (730)
Net income (346) (365) (707) (730)
Less: Net income attributable to noncontrolling interests 1 3 2 5
Net income attributable to L-3 (347) (368) (709) (735)
Comprehensive income attributable to L-3 $ (324) $ (282) $ (625) $ (725)