XML 55 R40.htm IDEA: XBRL DOCUMENT v2.4.0.8
Debt (Tables)
6 Months Ended
Jun. 28, 2013
Debt Disclosure [Abstract]  
Components of Debt and Reconciliation to Carrying Amount of Long-Term Debt

The components of debt and a reconciliation to the carrying amount of long-term debt is presented in the table below.

 

     June 28,
2013
    December 31,
2012
 
     (in millions)  

L-3 Communications:

    

Borrowings under Amended and Restated Revolving Credit Facility(1)

   $      $   

3.95% Senior Notes due 2016

     500        500   

5.20% Senior Notes due 2019

     1,000        1,000   

4.75% Senior Notes due 2020

     800        800   

4.95% Senior Notes due 2021

     650        650   
  

 

 

   

 

 

 

Subtotal

     2,950        2,950   
  

 

 

   

 

 

 

L-3 Holdings:

    

3% Convertible Contingent Debt Securities due 2035(2)

     689        689   
  

 

 

   

 

 

 

Principal amount of long-term debt

     3,639        3,639   

Less: Unamortized discounts

     (9     (10
  

 

 

   

 

 

 

Carrying amount of long-term debt

   $   3,630      $   3,629   
  

 

 

   

 

 

 

 

 

(1) 

At June 28, 2013, L-3 Communications had the availability of substantially all of its $1 billion Amended and Restated Revolving Credit Facility, which expires on February 3, 2017.

 

(2) 

Under select conditions, including if L-3 Holdings’ common stock price is more than 120% (currently $108.29) of the then current conversion price (currently $90.24) for a specified period, the conversion feature of the CODES will require L-3 Holdings, upon conversion, to pay the holders of the CODES the principal amount in cash, and if the settlement amount exceeds the principal amount, the excess will be settled in cash or stock or a combination thereof, at the Company’s option. At the current conversion price of $90.24, the aggregate consideration to be delivered upon conversion would be determined based on 7.6 million shares of L-3 Holdings’ common stock. See Note 10 to the audited consolidated financial statements for the year ended December 31, 2012, included in the Company’s Annual Report on Form 10-K, for additional information regarding the CODES, including conditions for conversion. L-3 Holdings’ closing stock price on July 26, 2013 was $92.15 per share. Interest expense recognized was $5 million for both quarterly periods ended June 28, 2013 and June 29, 2012 and $10 million for both first half periods ended June 28, 2013 and June 29, 2012. A portion of this interest expense was allocated to discontinued operations for the quarterly and first half periods ended June 29, 2012 as a result of the spin-off of Engility. The carrying amount of the equity component (conversion feature) of the CODES was $64 million at June 28, 2013 and December 31, 2012.