XML 71 R43.htm IDEA: XBRL DOCUMENT v2.4.0.6
Debt (Tables)
12 Months Ended
Dec. 31, 2012
Components of Long-Term Debt and Reconciliation to Carrying Amount of Long-Term Debt

The components of long-term debt and a reconciliation to the carrying amount of long-term debt are presented in the table below.

 

    December 31,  
    2012     2011  
    (in millions)  

L-3 Communications:

   

Borrowings under Amended and Restated Revolving Credit Facility(1)

  $      $   

3.95% Senior Notes due 2016

    500        500   

5.20% Senior Notes due 2019

    1,000        1,000   

4.75% Senior Notes due 2020

    800        800   

4.95% Senior Notes due 2021

    650        650   

6  3/8% Senior Subordinated Notes due 2015

           500   
 

 

 

   

 

 

 

Subtotal

    2,950        3,450   
 

 

 

   

 

 

 

L-3 Holdings:

   

3% Convertible Contingent Debt Securities due 2035

    689        689   
 

 

 

   

 

 

 

Principal amount of long-term debt

    3,639        4,139   

Less: Unamortized discounts

    (10     (14
 

 

 

   

 

 

 

Carrying amount of long-term debt

  $ 3,629      $ 4,125   
 

 

 

   

 

 

 

 

(1) 

L-3 Communications had the availability of substantially all of its $1 billion Amended and Restated Revolving Credit Facility at December 31, 2012 and $997 million of its $1 billion Revolving Credit Facility after reductions for outstanding letters of credit of $3 million at December 31, 2011.

Information Regarding Outstanding Senior Subordinated Note

The terms of each outstanding Senior Note are presented in the table below.

 

Note

  Date of Issuance     Amount
Issued
    Discount  (1)     Net
Cash
Proceeds
    Effective
Interest
Rate
    Redemption
at Treasury
Rate+(2)(3)
 
          (in millions)              

3.95% Senior Notes due
November 15, 2016

    November 22, 2011      $ 500      $4      $ 491        4.11     50 bps   

5.20% Senior Notes due
October 15, 2019

    October 2, 2009      $ 1,000      $4      $ 987        5.25     30 bps   

4.75% Senior Notes due
July 15, 2020

    May 21, 2010      $ 800      $3      $ 790        4.79     25 bps   

4.95% Senior Notes due
February 15, 2021

    February 7, 2011      $ 650      $4      $ 639        5.02     25 bps   

 

(1) 

Discounts are recorded as a reduction to the principal amount of the notes and are amortized as interest expense over the term of the notes.

 

(2) 

The Senior Notes may be redeemed at any time prior to their maturity at the option of L-3 Communications, in whole or in part, at a redemption price equal to the greater of (1) 100% of the principal amount, or (2) the present value of the remaining principal and interest payments discounted to the date of redemption, on a semi-annual basis, at the Treasury Rate (as defined in the Senior Indentures), plus the spread indicated in the table above.

 

(3) 

Upon the occurrence of a change in control (as defined in the Senior Indentures), each holder of the notes will have the right to require L-3 Communications to repurchase all or any part of such holder’s notes at an offer price in cash equal to 101% of the aggregate principal amount plus accrued and unpaid interest, if any, to the date of purchase.

Redemptions of Senior Subordinated Notes

Information on the Senior Subordinated Notes redeemed by the Company during the years ended December 31, 2012, 2011 and 2010 is presented in the table below.

 

Note

  Redemption Date     Principal
Amount
Redeemed
    Debt
Retirement
Charge
    Redemption Price
% of Principal
 
          (in millions)        

6 3/8% Senior Subordinated Notes due October 15, 2015

    October 15, 2012      $ 250      $ 5        101.063

6 3/8% Senior Subordinated Notes due October 15, 2015(1)

    July 26, 2012      $ 250      $ 8        102.125

6 3/8% Senior Subordinated Notes due October 15, 2015

    December 22, 2011      $ 500      $ 17        102.125

5  7/8% Senior Subordinated Notes due January 15, 2015

    March 9, 2011      $ 650      $ 18        101.958

6  1/8% Senior Subordinated Notes due January 15, 2014

    June 21, 2010      $ 400      $ 13        102.042

6  1/8% Senior Subordinated Notes due July 15, 2013

    July 15, 2010      $ 400      $ 5        101.021

 

(1) 

In connection with the spin-off, Engility made a cash distribution of $335 million to L-3, a portion of which was used to redeem $250 million of the 63/8% 2015 Notes.