XML 53 R141.htm IDEA: XBRL DOCUMENT v2.4.0.6
Financial Information of L-3 Communications and Its Subsidiaries - Condensed Combining Statements of Cash Flows (Detail) (USD $)
In Millions, unless otherwise specified
12 Months Ended
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Operating activities:      
Net cash from operating activities from continuing operations $ 1,231 $ 1,231 $ 1,270
Investing activities:      
Business acquisitions, net of cash acquired (348) (20) (756)
Investments in L-3 Communications         
Other investing activities 148 (179) (188)
Net cash used in investing activities from continuing operations (200) (199) (944)
Financing activities:      
Proceeds from sale of senior notes   1,143 797
Redemption of senior subordinated notes (500) (1,161)  
Redemption of senior subordinated notes (500) (1,150) (800)
Common stock repurchased (872) (958) (834)
Dividends paid on L-3 Holdings common stock (195) (188) (184)
Dividends paid to L-3 Holdings         
Investments from L-3 Holdings         
Other financing activities 40 45 104
Net cash used in financing activities from continuing operations (1,527) (1,119) (917)
Effect of foreign currency exchange rate changes on cash 7 (4) (7)
Net increase in cash and cash equivalents of discontinued operations 74 248 189
Net (decrease) increase in cash (415) 157 (409)
Cash and cash equivalents, beginning of the year 764 607 1,016
Cash and cash equivalents, end of the year 349 764 607
L-3 Communications Holdings Inc. [Member]
     
Operating activities:      
Net cash from operating activities from continuing operations 1,067 1,157 1,018
Investing activities:      
Business acquisitions, net of cash acquired         
Investments in L-3 Communications (42) (55) (116)
Other investing activities        
Net cash used in investing activities from continuing operations (42) (55) (116)
Financing activities:      
Proceeds from sale of senior notes        
Redemption of senior subordinated notes    (11)  
Redemption of senior subordinated notes       
Common stock repurchased (872) (958) (834)
Dividends paid on L-3 Holdings common stock (195) (188) (184)
Dividends paid to L-3 Holdings         
Investments from L-3 Holdings         
Other financing activities 42 55 116
Net cash used in financing activities from continuing operations (1,025) (1,102) (902)
Effect of foreign currency exchange rate changes on cash         
Net increase in cash and cash equivalents of discontinued operations         
Net (decrease) increase in cash         
Cash and cash equivalents, beginning of the year         
Cash and cash equivalents, end of the year         
L-3 Communications Corporation's [Member]
     
Operating activities:      
Net cash from operating activities from continuing operations 252 476 302
Investing activities:      
Business acquisitions, net of cash acquired (348) (20) (756)
Investments in L-3 Communications         
Other investing activities 225 (84) (89)
Net cash used in investing activities from continuing operations (123) (104) (845)
Financing activities:      
Proceeds from sale of senior notes   1,143 797
Redemption of senior subordinated notes (500) (1,150)  
Redemption of senior subordinated notes     (800)
Common stock repurchased         
Dividends paid on L-3 Holdings common stock         
Dividends paid to L-3 Holdings (1,067) (1,157) (1,018)
Investments from L-3 Holdings 42 55 116
Other financing activities 924 882 751
Net cash used in financing activities from continuing operations (601) (227) (154)
Effect of foreign currency exchange rate changes on cash         
Net increase in cash and cash equivalents of discontinued operations 74 248 189
Net (decrease) increase in cash (398) 393 (508)
Cash and cash equivalents, beginning of the year 644 251 759
Cash and cash equivalents, end of the year 246 644 251
Guarantor Subsidiaries [Member]
     
Operating activities:      
Net cash from operating activities from continuing operations 858 792 761
Investing activities:      
Business acquisitions, net of cash acquired         
Investments in L-3 Communications         
Other investing activities (59) (75) (91)
Net cash used in investing activities from continuing operations (59) (75) (91)
Financing activities:      
Proceeds from sale of senior notes        
Redemption of senior subordinated notes        
Redemption of senior subordinated notes       
Common stock repurchased         
Dividends paid on L-3 Holdings common stock         
Dividends paid to L-3 Holdings         
Investments from L-3 Holdings         
Other financing activities (799) (717) (671)
Net cash used in financing activities from continuing operations (799) (717) (671)
Effect of foreign currency exchange rate changes on cash         
Net increase in cash and cash equivalents of discontinued operations         
Net (decrease) increase in cash       (1)
Cash and cash equivalents, beginning of the year         
Cash and cash equivalents, end of the year         
Non-Guarantor Subsidiaries [Member]
     
Operating activities:      
Net cash from operating activities from continuing operations 265 220 230
Investing activities:      
Business acquisitions, net of cash acquired         
Investments in L-3 Communications         
Other investing activities (18) (20) (8)
Net cash used in investing activities from continuing operations (18) (20) (8)
Financing activities:      
Proceeds from sale of senior notes        
Redemption of senior subordinated notes        
Redemption of senior subordinated notes       
Common stock repurchased         
Dividends paid on L-3 Holdings common stock         
Dividends paid to L-3 Holdings         
Investments from L-3 Holdings         
Other financing activities (234) (447) (112)
Net cash used in financing activities from continuing operations (234) (447) (112)
Effect of foreign currency exchange rate changes on cash 7 (4) (7)
Net increase in cash and cash equivalents of discontinued operations         
Net (decrease) increase in cash 20 (251) 103
Cash and cash equivalents, beginning of the year 222 473 370
Cash and cash equivalents, end of the year 242 222 473
Eliminations [Member]
     
Operating activities:      
Net cash from operating activities from continuing operations (1,211) (1,414) (1,041)
Investing activities:      
Business acquisitions, net of cash acquired         
Investments in L-3 Communications 42 55 116
Other investing activities         
Net cash used in investing activities from continuing operations 42 55 116
Financing activities:      
Proceeds from sale of senior notes        
Redemption of senior subordinated notes        
Redemption of senior subordinated notes       
Common stock repurchased         
Dividends paid on L-3 Holdings common stock         
Dividends paid to L-3 Holdings 1,067 1,157 1,018
Investments from L-3 Holdings (42) (55) (116)
Other financing activities 107 272 20
Net cash used in financing activities from continuing operations 1,132 1,374 922
Effect of foreign currency exchange rate changes on cash         
Net increase in cash and cash equivalents of discontinued operations         
Net (decrease) increase in cash (37) 15 (3)
Cash and cash equivalents, beginning of the year (102) (117) (114)
Cash and cash equivalents, end of the year $ (139) $ (102) $ (117)