XML 26 R77.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Combining Financial Information of L-3 Communications and Its Subsidiaries (Details 2) (USD $)
In Millions, unless otherwise specified
3 Months Ended 12 Months Ended
Mar. 30, 2012
Apr. 01, 2011
Dec. 31, 2011
Operating activities:      
Net cash from operating activities $ 137 $ 220 $ 137
Investing activities:      
Business acquisitions, net of cash acquired (205)    
Other investing activities (29) (34)  
Net cash used in investing activities (234) (34)  
Financing activities:      
Proceeds from sale of senior notes   646  
Redemption of senior subordinated notes   (661)  
Common stock repurchased (138) (205)  
Dividends paid on L-3 Holdings' common stock (49) (49)  
Other financing activities 8 12  
Net cash used in financing activities (179) (257)  
Effect of foreign currency exchange rate changes on cash 5 12  
Net (decrease) increase in cash (271) (59)  
Cash and cash equivalents, beginning of the period 764 607 607
Cash and cash equivalents, end of the period 493 [1] 548 764
L-3 Holdings (Parent) [Member]
     
Operating activities:      
Net cash from operating activities 187 265  
Investing activities:      
Investments in L-3 Communications (13) (16)  
Net cash used in investing activities (13) (16)  
Financing activities:      
Redemption of senior subordinated notes   (11)  
Common stock repurchased (138) (205)  
Dividends paid on L-3 Holdings' common stock (49) (49)  
Other financing activities 13 16  
Net cash used in financing activities (174) (249)  
L-3 Communications [Member]
     
Operating activities:      
Net cash from operating activities 67 54  
Investing activities:      
Business acquisitions, net of cash acquired (205)    
Other investing activities (16) (18)  
Net cash used in investing activities (221) (18)  
Financing activities:      
Proceeds from sale of senior notes   646  
Redemption of senior subordinated notes   (650)  
Dividends paid to L-3 Holdings (187) (265)  
Investments from L-3 Holdings 13 16  
Other financing activities (32) 131  
Net cash used in financing activities (206) (122)  
Net (decrease) increase in cash (360) (86)  
Cash and cash equivalents, beginning of the period 644 257 257
Cash and cash equivalents, end of the period 284 171  
Guarantor Subsidiaries [Member]
     
Operating activities:      
Net cash from operating activities 77 181  
Investing activities:      
Other investing activities (10) (12)  
Net cash used in investing activities (10) (12)  
Financing activities:      
Other financing activities (61) (167)  
Net cash used in financing activities (61) (167)  
Net (decrease) increase in cash 6 2  
Cash and cash equivalents, beginning of the period 2 3 3
Cash and cash equivalents, end of the period 8 5  
Non-Guarantor Subsidiaries [Member]
     
Operating activities:      
Net cash from operating activities 33 27  
Investing activities:      
Other investing activities (3) (4)  
Net cash used in investing activities (3) (4)  
Financing activities:      
Other financing activities (43) (78)  
Net cash used in financing activities (43) (78)  
Effect of foreign currency exchange rate changes on cash 5 12  
Net (decrease) increase in cash (8) (43)  
Cash and cash equivalents, beginning of the period 229 482 482
Cash and cash equivalents, end of the period 221 439  
Eliminations [Member]
     
Operating activities:      
Net cash from operating activities (227) (307)  
Investing activities:      
Investments in L-3 Communications 13 16  
Net cash used in investing activities 13 16  
Financing activities:      
Dividends paid to L-3 Holdings 187 265  
Investments from L-3 Holdings (13) (16)  
Other financing activities 131 110  
Net cash used in financing activities 305 359  
Net (decrease) increase in cash 91 68  
Cash and cash equivalents, beginning of the period (111) (135) (135)
Cash and cash equivalents, end of the period $ (20) $ (67)  
[1] Unaudited