XML 84 R108.htm IDEA: XBRL DOCUMENT v2.4.0.6
Financial Information of L-3 Communications and Its Subsidiaries (Details 3) (USD $)
In Millions, unless otherwise specified
12 Months Ended
Dec. 31, 2011
Dec. 31, 2010
Dec. 31, 2009
Operating activities:      
Net cash from operating activities $ 1,484 $ 1,461 $ 1,407
Investing activities:      
Business acquisitions, net of cash acquired (20) (756) (90)
Other investing activities (183) (189) (182)
Net cash used in investing activities (203) (945) (272)
Financing activities:      
Proceeds from sale of senior notes 1,143 797 996
Repayment of borrowings under term loan facility     (650)
Redemption of senior subordinated notes (1,150) (800) (750)
Redemption of CODES (11)    
Redemption of senior subordinated notes and CODES (1,161)    
Common stock repurchased (958) (834) (505)
Dividends paid on L-3 Holdings' common stock (188) (184) (165)
Other financing activities 44 103 69
Net cash used in financing activities (1,120) (918) (1,005)
Effect of foreign currency exchange rate changes on cash (4) (7) 19
Net (decrease) increase in cash 157 (409) 149
Cash and cash equivalents, beginning of the year 607 1,016 867
Cash and cash equivalents, end of the year 764 607 1,016
L-3 Holdings (Parent) [Member]
     
Operating activities:      
Net cash from operating activities 1,157 1,018 670
Investing activities:      
Investments in L-3 Communications (55) (116) (87)
Net cash used in investing activities (55) (116) (87)
Financing activities:      
Redemption of CODES (11)    
Common stock repurchased (958) (834) (505)
Dividends paid on L-3 Holdings' common stock (188) (184) (165)
Other financing activities 55 116 87
Net cash used in financing activities (1,102) (902) (583)
Cash and cash equivalents, beginning of the year 0 0 0
Cash and cash equivalents, end of the year 0 0 0
L-3 Communications [Member]
     
Operating activities:      
Net cash from operating activities 501 288 132
Investing activities:      
Business acquisitions, net of cash acquired (20) (756) (90)
Other investing activities (84) (79) (64)
Net cash used in investing activities (104) (835) (154)
Financing activities:      
Proceeds from sale of senior notes 1,143 797 996
Repayment of borrowings under term loan facility     (650)
Redemption of senior subordinated notes (1,150) (800) (750)
Dividends paid to L-3 Holdings (1,157) (1,018) (670)
Investments from L-3 Holdings 55 116 87
Other financing activities 1,099 912 1,086
Net cash used in financing activities (10) 7 99
Net (decrease) increase in cash 387 (540) 77
Cash and cash equivalents, beginning of the year 257 797 720
Cash and cash equivalents, end of the year 644 257 797
Guarantor Subsidiaries [Member]
     
Operating activities:      
Net cash from operating activities 988 953 1,093
Investing activities:      
Other investing activities (77) (102) (103)
Net cash used in investing activities (77) (102) (103)
Financing activities:      
Other financing activities (912) (852) (988)
Net cash used in financing activities (912) (852) (988)
Net (decrease) increase in cash (1) (1) 2
Cash and cash equivalents, beginning of the year 3 4 2
Cash and cash equivalents, end of the year 2 3 4
Non-Guarantor Subsidiaries [Member]
     
Operating activities:      
Net cash from operating activities 252 243 248
Investing activities:      
Other investing activities (22) (8) (15)
Net cash used in investing activities (22) (8) (15)
Financing activities:      
Other financing activities (479) (110) (116)
Net cash used in financing activities (479) (110) (116)
Effect of foreign currency exchange rate changes on cash (4) (7) 19
Net (decrease) increase in cash (253) 118 136
Cash and cash equivalents, beginning of the year 482 364 228
Cash and cash equivalents, end of the year 229 482 364
Eliminations [Member]
     
Operating activities:      
Net cash from operating activities (1,414) (1,041) (736)
Investing activities:      
Investments in L-3 Communications 55 116 87
Net cash used in investing activities 55 116 87
Financing activities:      
Dividends paid to L-3 Holdings 1,157 1,018 670
Investments from L-3 Holdings (55) (116) (87)
Other financing activities 281 37  
Net cash used in financing activities 1,383 939 583
Net (decrease) increase in cash 24 14 (66)
Cash and cash equivalents, beginning of the year (135) (149) (83)
Cash and cash equivalents, end of the year $ (111) $ (135) $ (149)