XML 121 R107.htm IDEA: XBRL DOCUMENT v2.4.0.6
Financial Information of L-3 Communications and Its Subsidiaries (Details 2) (USD $)
In Millions, unless otherwise specified
3 Months Ended 12 Months Ended
Dec. 31, 2011
Sep. 30, 2011
Jun. 30, 2011
Mar. 31, 2011
Dec. 31, 2010
Sep. 30, 2010
Jun. 30, 2010
Mar. 31, 2010
Dec. 31, 2011
Dec. 31, 2010
Dec. 31, 2009
Condensed Combining Statements of Operations:                      
Net sales                 $ 15,169 $ 15,680 $ 15,615
Cost of sales                 13,528 13,930 13,959
Impairment charge                 43    
Operating (loss) income 398 406 404 390 461 437 442 410 1,598 1,750 1,656
Interest and other income, net                   21 19
Interest expense                 235 269 279
Debt retirement charge                 35 18 10
(Loss) income before income taxes                 1,328 1,484 1,386
(Benefit) provision for income taxes                 360 518 475
Net income 277 238 246 207 272 241 231 222 968 966 911
Net income attributable to noncontrolling interests                 12 11 10
Net income attributable to L-3 274 235 243 204 268 238 228 221 956 955 901
L-3 Holdings (Parent) [Member]
                     
Condensed Combining Statements of Operations:                      
Cost of sales                 64 82 74
Operating (loss) income                 (64) (82) (74)
Interest expense                 23 46 45
(Loss) income before income taxes                 (87) (128) (119)
(Benefit) provision for income taxes                 (24) (45) (37)
Equity in net income of consolidated subsidiaries                 1,019 1,038 983
Net income                 956 955 901
Net income attributable to L-3                 956 955 901
L-3 Communications [Member]
                     
Condensed Combining Statements of Operations:                      
Net sales                 3,812 3,831 3,419
Cost of sales                 3,383 3,309 2,987
Impairment charge                 43    
Operating (loss) income                 386 522 432
Interest and other income, net                 123 132 128
Interest expense                 233 268 277
Debt retirement charge                 35 18 10
(Loss) income before income taxes                 241 368 273
(Benefit) provision for income taxes                 66 129 119
Equity in net income of consolidated subsidiaries                 781 716 747
Net income                 956 955 901
Net income attributable to L-3                 956 955 901
Guarantor Subsidiaries [Member]
                     
Condensed Combining Statements of Operations:                      
Net sales                 9,179 10,013 10,397
Cost of sales                 8,315 9,077 9,413
Operating (loss) income                 864 936 984
Interest and other income, net                 (15)   3
Interest expense                 109 110 110
(Loss) income before income taxes                 740 826 877
(Benefit) provision for income taxes                 200 288 275
Net income                 540 538 602
Net income attributable to L-3                 540 538 602
Non-Guarantor Subsidiaries [Member]
                     
Condensed Combining Statements of Operations:                      
Net sales                 2,538 2,130 1,929
Cost of sales                 2,190 1,837 1,689
Operating (loss) income                 348 293 240
Interest and other income, net                 4 3 2
Interest expense                 5 6 6
(Loss) income before income taxes                 347 290 236
(Benefit) provision for income taxes                 94 101 81
Net income                 253 189 155
Net income attributable to L-3                 253 189 155
Eliminations [Member]
                     
Condensed Combining Statements of Operations:                      
Net sales                 (360) (294) (130)
Cost of sales                 (424) (375) (204)
Operating (loss) income                 64 81 74
Interest and other income, net                 (112) (114) (114)
Interest expense                 (135) (161) (159)
(Loss) income before income taxes                 87 128 119
(Benefit) provision for income taxes                 24 45 37
Equity in net income of consolidated subsidiaries                 (1,800) (1,754) (1,730)
Net income                 (1,737) (1,671) (1,648)
Net income attributable to noncontrolling interests                 12 11 10
Net income attributable to L-3                 $ (1,749) $ (1,682) $ (1,658)