XML 138 R120.htm IDEA: XBRL DOCUMENT v3.8.0.1
Financial Information of L3 and Its Subsidiaries, Condensed Combining Statements of Cash Flows (Details) - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Operating activities:      
Net cash from operating activities from continuing operations $ 985 $ 1,022 $ 1,035
Investing activities:      
Business acquisitions, net of cash acquired (316) (388) (320)
Proceeds from sale of business, net of closing date cash balances 18 561 318
Other investing activities (155) (183) (188)
Net cash used in investing activities from continuing operations (453) (10) (190)
Financing activities:      
Proceeds from sale of senior notes 0 547 0
Redemption of senior notes 0 (856) (297)
Common stock repurchased (180) (373) (740)
Dividends paid on L3's common stock (236) (220) (214)
Other financing activities 50 46 46
Net cash used in financing activities from continuing operations (366) (856) (1,205)
Effect of foreign currency exchange rate changes on cash 20 (13) (19)
Net increase in cash and cash equivalents of discontinued operations 113 13 83
Change in cash balance in assets held for sale 0 0 61
Net (decrease) increase in cash 299 156 (235)
Cash and cash equivalents, beginning of the year 363 207 442
Cash and cash equivalents, end of the year 662 363 207
L-3 Communications Corporation [Member]      
Operating activities:      
Net cash from operating activities from continuing operations 374 441 634
Investing activities:      
Business acquisitions, net of cash acquired (316) (388) (320)
Proceeds from sale of business, net of closing date cash balances 17 563 14
Other investing activities (84) (60) (75)
Net cash used in investing activities from continuing operations (383) 115 (381)
Financing activities:      
Proceeds from sale of senior notes   547  
Redemption of senior notes   (856) (297)
Common stock repurchased (180) (373) (740)
Dividends paid on L3's common stock (236) (220) (214)
Other financing activities 565 496 781
Net cash used in financing activities from continuing operations 149 (406) (470)
Effect of foreign currency exchange rate changes on cash 0 0 0
Net increase in cash and cash equivalents of discontinued operations 1 0 0
Change in cash balance in assets held for sale     0
Net (decrease) increase in cash 141 150 (217)
Cash and cash equivalents, beginning of the year 291 141 358
Cash and cash equivalents, end of the year 432 291 141
Guarantor Subsidiaries [Member]      
Operating activities:      
Net cash from operating activities from continuing operations 438 509 425
Investing activities:      
Business acquisitions, net of cash acquired 0 0 0
Proceeds from sale of business, net of closing date cash balances 0 0 28
Other investing activities (41) (80) (78)
Net cash used in investing activities from continuing operations (41) (80) (50)
Financing activities:      
Proceeds from sale of senior notes   0  
Redemption of senior notes   0 0
Common stock repurchased 0 0 0
Dividends paid on L3's common stock 0 0 0
Other financing activities (496) (441) (463)
Net cash used in financing activities from continuing operations (496) (441) (463)
Effect of foreign currency exchange rate changes on cash 0 0 0
Net increase in cash and cash equivalents of discontinued operations 112 13 83
Change in cash balance in assets held for sale     1
Net (decrease) increase in cash 13 1 (4)
Cash and cash equivalents, beginning of the year 1 0 4
Cash and cash equivalents, end of the year 14 1 0
Non-Guarantor Subsidiaries [Member]      
Operating activities:      
Net cash from operating activities from continuing operations 251 258 161
Investing activities:      
Business acquisitions, net of cash acquired 0 0 0
Proceeds from sale of business, net of closing date cash balances 1 (2) 276
Other investing activities (30) (43) (35)
Net cash used in investing activities from continuing operations (29) (45) 241
Financing activities:      
Proceeds from sale of senior notes   0  
Redemption of senior notes   0 0
Common stock repurchased 0 0 0
Dividends paid on L3's common stock 0 0 0
Other financing activities (162) (158) (420)
Net cash used in financing activities from continuing operations (162) (158) (420)
Effect of foreign currency exchange rate changes on cash 20 (13) (19)
Net increase in cash and cash equivalents of discontinued operations 0 0 0
Change in cash balance in assets held for sale     60
Net (decrease) increase in cash 80 42 23
Cash and cash equivalents, beginning of the year 207 165 142
Cash and cash equivalents, end of the year 287 207 165
Eliminations [Member]      
Operating activities:      
Net cash from operating activities from continuing operations (78) (186) (185)
Investing activities:      
Business acquisitions, net of cash acquired 0 0 0
Proceeds from sale of business, net of closing date cash balances 0 0 0
Other investing activities 0 0 0
Net cash used in investing activities from continuing operations 0 0 0
Financing activities:      
Proceeds from sale of senior notes   0  
Redemption of senior notes   0 0
Common stock repurchased 0 0 0
Dividends paid on L3's common stock 0 0 0
Other financing activities 143 149 148
Net cash used in financing activities from continuing operations 143 149 148
Effect of foreign currency exchange rate changes on cash 0 0 0
Net increase in cash and cash equivalents of discontinued operations 0 0 0
Change in cash balance in assets held for sale     0
Net (decrease) increase in cash 65 (37) (37)
Cash and cash equivalents, beginning of the year (136) (99) (62)
Cash and cash equivalents, end of the year $ (71) $ (136) $ (99)