XML 137 R119.htm IDEA: XBRL DOCUMENT v3.8.0.1
Financial Information of L3 and Its Subsidiaries, Condensed Combining Statements of Operations (Details) - USD ($)
$ in Millions
3 Months Ended 12 Months Ended
Dec. 31, 2017
[1]
Sep. 29, 2017
[2]
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2016
[1]
Sep. 23, 2016
[2]
Jun. 24, 2016
Mar. 25, 2016
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Condensed Financial Statements, Captions [Line Items]                      
Total net sales $ 2,574 $ 2,293 $ 2,385 $ 2,321 $ 2,643 $ 2,184 $ 2,318 $ 2,065 $ 9,573 $ 9,210 $ 9,231
Total cost of sales                 (8,553) (8,253) (8,369)
Goodwill impairment charges [3]                 0 0 (46)
(Loss) gain related to business divestitures [4]                 0 0 (31)
Operating income 263 229 292 236 282 211 220 244 1,020 957 785
Interest expense                 (169) (164) (162)
Interest and other income, net                 20 18 17
Debt retirement charge                 0 (7) (1)
Income from continuing operations before income taxes                 871 804 639
Provision for income taxes                 (102) (171) (132)
Equity in net income (loss) of consolidated subsidiaries                 0 0 0
Income from continuing operations 271 146 195 157 187 149 134 163 769 633 507
(Loss) income from discontinued operations, net of income taxes                 (76) 91 (732)
Net (loss) income 293 25 207 168 192 151 151 230 693 724 (225)
Net income attributable to noncontrolling interests                 (16) (14) (15)
Net income (loss) attributable to L-3 $ 289 $ 22 $ 202 $ 164 $ 188 $ 148 $ 147 $ 227 677 710 (240)
Comprehensive (loss) income attributable to L3                 712 558 (230)
L-3 Communications Corporation [Member]                      
Condensed Financial Statements, Captions [Line Items]                      
Total net sales                 3,519 3,350 3,267
Total cost of sales                 (3,179) (3,069) (3,031)
Goodwill impairment charges                     0
(Loss) gain related to business divestitures                     (13)
Operating income                 340 281 223
Interest expense                 (168) (164) (161)
Interest and other income, net                 17 15 17
Debt retirement charge                   (7) (1)
Income from continuing operations before income taxes                 189 125 78
Provision for income taxes                 (22) (26) (16)
Equity in net income (loss) of consolidated subsidiaries                 511 611 (302)
Income from continuing operations                 678 710 (240)
(Loss) income from discontinued operations, net of income taxes                 (1) 0 0
Net (loss) income                 677 710 (240)
Net income attributable to noncontrolling interests                 0 0 0
Net income (loss) attributable to L-3                 677 710 (240)
Comprehensive (loss) income attributable to L3                 712 558 (230)
Guarantor Subsidiaries [Member]                      
Condensed Financial Statements, Captions [Line Items]                      
Total net sales                 4,748 4,809 4,866
Total cost of sales                 (4,350) (4,378) (4,441)
Goodwill impairment charges                     (26)
(Loss) gain related to business divestitures                     (31)
Operating income                 398 431 368
Interest expense                 0 0 (1)
Interest and other income, net                 0 0 0
Debt retirement charge                   0 0
Income from continuing operations before income taxes                 398 431 367
Provision for income taxes                 (47) (92) (76)
Equity in net income (loss) of consolidated subsidiaries                 0 0 0
Income from continuing operations                 351 339 291
(Loss) income from discontinued operations, net of income taxes                 (75) 91 (732)
Net (loss) income                 276 430 (441)
Net income attributable to noncontrolling interests                 0 0 0
Net income (loss) attributable to L-3                 276 430 (441)
Comprehensive (loss) income attributable to L3                 278 440 (445)
Non-Guarantor Subsidiaries [Member]                      
Condensed Financial Statements, Captions [Line Items]                      
Total net sales                 1,690 1,381 1,449
Total cost of sales                 (1,408) (1,136) (1,248)
Goodwill impairment charges                     (20)
(Loss) gain related to business divestitures                     13
Operating income                 282 245 194
Interest expense                 (1) 0 0
Interest and other income, net                 3 3 0
Debt retirement charge                   0 0
Income from continuing operations before income taxes                 284 248 194
Provision for income taxes                 (33) (53) (40)
Equity in net income (loss) of consolidated subsidiaries                 0 0 0
Income from continuing operations                 251 195 154
(Loss) income from discontinued operations, net of income taxes                 0 0 0
Net (loss) income                 251 195 154
Net income attributable to noncontrolling interests                 0 0 0
Net income (loss) attributable to L-3                 251 195 154
Comprehensive (loss) income attributable to L3                 378 118 43
Eliminations [Member]                      
Condensed Financial Statements, Captions [Line Items]                      
Total net sales                 (384) (330) (351)
Total cost of sales                 384 330 351
Goodwill impairment charges                     0
(Loss) gain related to business divestitures                     0
Operating income                 0 0 0
Interest expense                 0 0 0
Interest and other income, net                 0 0 0
Debt retirement charge                   0 0
Income from continuing operations before income taxes                 0 0 0
Provision for income taxes                 0 0 0
Equity in net income (loss) of consolidated subsidiaries                 (511) (611) 302
Income from continuing operations                 (511) (611) 302
(Loss) income from discontinued operations, net of income taxes                 0 0 0
Net (loss) income                 (511) (611) 302
Net income attributable to noncontrolling interests                 (16) (14) (15)
Net income (loss) attributable to L-3                 (527) (625) 287
Comprehensive (loss) income attributable to L3                 $ (656) $ (558) $ 402
[1] Provision for income taxes for the fourth quarter of 2017, includes estimated tax benefits of $79 million or $0.99 per diluted share, related to the enactment of the U.S. Tax Cuts and Jobs Act (U.S. Tax Reform) in December 2017.
[2] The Company recorded a goodwill impairment charge of $187 million or $1.67 per diluted share for the Vertex Aerospace reporting unit in 2017, which is reported in discontinued operations.
[3] Represents non-cash goodwill impairment charges recorded during 2015 of $46 million related to a business retained by L3 in connection with the sale of the NSS segment.
[4] See Note 3 for information regarding the Company's business divestitures.